Waldencast logo

Waldencast

WALD | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.08 (-6.90%)
Sep 21, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
272.07M 273.87M 218.14M 166.13M 142.47M 94.43M
Cost of Revenue
148.24M 82.12M 76.56M 126.7M 55.04M 29.1M
Gross Profit
123.83M 131.73M 141.58M 39.44M 87.44M 65.33M
Operating Income
-61.68M -58.58M -81.93M -74.27M -1.63M 528K
Interest Income
n/a n/a n/a 12.88K n/a n/a
Pretax Income
-262.25M -48.54M -112.94M -147.3M -9.97M -5.76M
Net Income
-229.75M -42.44M -89.98M -116.62M -19.58M -2.37M
Selling & General & Admin
185.51M 245.3M 220.31M 109.3M 71.62M 60.42M
Research & Development
n/a n/a 3.2M 4.4M 6.09M 4.38M
Other Expenses
n/a -60.02M n/a n/a 11.35M n/a
Operating Expenses
185.51M 185.28M 223.51M 113.71M 89.06M 64.8M
Interest Expense
25.09M 17.16M 18.91M 12.88M 11.12M 6.28M
Selling & Marketing Expenses
n/a 43.5M 16.3M n/a n/a n/a
Cost & Expenses
333.75M 327.42M 300.07M 240.4M 144.1M 93.9M
Income Tax Expense
-14.19M 110K -6.98M -5.69M 9.6M -3.39M
Shares Outstanding (Basic)
114.07M 109.3M 101.23M 107.56M 43.71M 11.68M
Shares Outstanding (Diluted)
114.07M 109.3M 101.23M 107.56M 43.71M 11.68M
EPS (Basic)
-2.01 -0.39 -0.89 -1.08 -0.45 -0.20
EPS (Diluted)
-2.01 -0.39 -0.89 -1.08 -0.45 -0.20
EBITDA
-2.49M 28.63M -33.54M -99.25M 15.05M 13.94M
EBIT
-61.68M -31.38M -94.04M -134.42M 1.14M 517K
Depreciation & Amortization
59.18M 60.02M 60.5M 35.17M 13.9M 13.42M

© 2026 bestshares.com. All rights reserved.