Visa Inc. logo

Visa Inc.

V | NYSE
Chart Builder DCF Calculator
$368.09
-$0.20 (-0.05%)
Sep 21, 2026, 1:57 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
22.59B 22.24B 20.79B 20.06B 20.29B 19.89B 19.97B 19.74B 19.11B 18.39B 17.98B 17.27B 16.53B 15.79B 15.18B 14.96B 14.6B 13.77B 13.14B 12.31B 10.86B 10.66B 10.72B
Depreciation & Amortization
1.34B 1.29B 1.26B 1.22B 1.18B 1.13B 1.07B 1.03B 1.01B 978M 963M 943M 922M 917M 890M 861M 837M 811M 805M 804M 798M 791M 782M
Stock-Based Compensation
919M 920M 904M 897M 894M 882M 865M 850M 836M 809M 781M 749M 707M 675M 651M 602M 578M 585M 548M 542M 528M 476M 422M
Other Working Capital
-18.86B -18.42B -13.5B -14.94B -15.03B -15.52B -15.1B -14B -12.89B -12.03B -12.93B -12.34B -10.83B -9.41B -8.72B -7.63B -8.62B -9.31B -7.94B -7.51B -6.96B -6.96B -7.56B
Other Non-Cash Items
17.35B 16.76B 16.29B 15.9B 15.32B 14.9B 14.43B 13.86B 13.56B 13.06B 12.75B 12.28B 11.89B 11.59B 11.18B 10.42B 9.63B 8.47B 7.63B 7.4B 6.94B 6.74B 6.66B
Deferred Income Tax
-833M 256M -321M 152M 346M -118M -121M -100M -329M -397M -292M -483M -386M -511M -453M -336M -311M 921M 853M 873M 1.4B 317M 359M
Change in Working Capital
-18.79B -18.71B -14.49B -15.17B -14.53B -14.78B -14.48B -15.43B -13.97B -11.97B -12.01B -10.02B -9.98B -9.31B -8.66B -7.66B -8.39B -8.45B -7.03B -6.7B -7.18B -7.05B -8.87B
Operating Cash Flow
22.58B 22.76B 24.44B 23.06B 23.49B 21.89B 21.73B 19.95B 20.21B 20.88B 20.2B 20.76B 19.7B 19.16B 18.79B 18.85B 16.94B 16.11B 15.95B 15.23B 13.35B 11.94B 10.08B
Capital Expenditures
-1.57B -1.57B -1.52B -1.48B -1.4B -1.38B -1.34B -1.26B -1.25B -1.15B -1.08B -1.06B -1.05B -989M -1.05B -970M -883M -827M -718M -705M -665M -647M -705M
Cash Acquisitions
-705M -705M 19M -887M -887M -887M -1.82B -915M -915M -915M n/a n/a -3M -3M -1.12B -1.95B -1.95B -1.95B -832M -75M -75M -75M 141M
Purchase of Investments
-151M -99M -67M -68M -253M -998M -1.93B -4.67B -6.05B -5.63B -5.22B -4.48B -4.5B -6.64B -7.11B -6.08B -6.39B -5.14B -4.84B -5.18B -4.81B -3.86B -3.27B
Sales Maturities Of Investments
1.84B 1.78B 1.71B 3.02B 3.62B 5.14B 5.92B 5.01B 4.62B 3.55B 2.99B 3.56B 4.82B 4.77B 4.92B 4.59B 3B 3.81B 4.91B 5.7B 6.12B 4.96B 5.47B
Other Investing Acitivies
136M 125M 135M 121M -85M -71M -83M -93M -98M -91M -72M -25M 22M 66M 98M 128M 132M 149M 137M 109M 101M 81M -136M
Investing Cash Flow
-451M -469M 279M 708M 988M 1.8B 753M -1.93B -3.7B -4.24B -3.39B -2.01B -711M -2.79B -4.25B -4.29B -6.09B -3.96B -1.34B -152M 665M 460M 1.5B
Debt Repayment
-998M 3B n/a n/a 3.92B n/a n/a n/a n/a n/a n/a -2.25B -3.25B -332M -32M 2.22B 3.22B 300M n/a -3B 227M 3.21B 4.21B
Common Stock Repurchased
-21.36B -21.33B -18.03B -18.32B -19.24B -18.98B -17.14B -16.71B -14.62B -13.13B -12.57B -12.1B -10.45B -9.85B -10.6B -11.59B -12.45B -12.22B -10.98B -8.68B -7.25B -6.12B -7.54B
Dividend Paid
-5B -4.88B -4.76B -4.63B -4.53B -4.43B -4.33B -4.22B -4.1B -3.99B -3.87B -3.75B -3.62B -3.48B -3.34B -3.2B -3.11B -3.01B -2.9B -2.8B -2.76B -2.73B -2.7B
Other Financial Acitivies
-313M -156M 44M 3.72B -385M -286M -323M 232M 492M 363M 628M 330M 45M 10M -148M -165M 65M 93M 83M 64M -248M -388M -383M
Financial Cash Flow
-27.54B -23.22B -22.47B -18.96B -20.03B -23.52B -21.73B -20.63B -18.14B -16.75B -15.8B -17.77B -17.23B -13.6B -14.08B -12.7B -12.28B -14.83B -13.81B -14.41B -10.04B -6.03B -6.41B
Net Cash Flow
-6.89B -1.65B 1.99B 4.01B 5.17B 188M 330M -2.23B -1.76B -180M 1.25B 1.61B 2.04B 2.61B 60M 578M -2.28B -3.04B 268M 628M 4.34B 6.74B 5.79B
Free Cash Flow
21.01B 21.19B 22.93B 21.58B 22.08B 20.51B 20.4B 18.69B 18.96B 19.73B 19.12B 19.7B 18.66B 18.17B 17.74B 17.88B 16.06B 15.28B 15.23B 14.52B 12.69B 11.29B 9.37B
Adj. Free Cash Flow
20.09B 20.27B 22.02B 20.68B 21.19B 19.63B 19.53B 17.84B 18.12B 18.92B 18.34B 18.95B 17.95B 17.5B 17.09B 17.28B 15.48B 14.69B 14.68B 13.98B 12.16B 10.82B 8.95B
Maintenance CapEx
-1.29B -1.21B -1.11B -1.03B -960.69M -992.82M -948.43M -888.69M -903.66M -788.64M -715.06M -674.82M -612.16M -512.43M -485.98M -346.39M -226.37M -147.78M -213.71M -365.09M -505.24M -647M -658.84M
Growth CapEx
-274.33M -364.9M -405.41M -450.22M -441.31M -388.18M -386.57M -368.31M -349.34M -359.36M -361.94M -384.18M -436.84M -476.57M -560.02M -623.61M -656.63M -679.22M -504.29M -339.91M -159.76M n/a -46.16M
Owner Earnings
21.29B 21.55B 23.33B 22.03B 22.52B 20.9B 20.78B 19.06B 19.31B 20.09B 19.48B 20.08B 19.09B 18.65B 18.3B 18.5B 16.72B 15.96B 15.73B 14.86B 12.85B 11.29B 9.42B

© 2026 bestshares.com. All rights reserved.