Millicom International Cellular S.A.
TIGO | NASDAQ
$95.69
+$1.43 (+1.52%)
Sep 21, 2026, 10:25 AM ET · Market open
Market Data
Market Cap $15.79B
Enterprise Value $26.8B
Beta 0.90
Average Volume 1.58M
Shares Outstanding (Diluted) 168M
Shares Change YoY 0.22%
Institutional Ownership 43.29%
Exchange NASDAQ
ISIN LU0038705702
Price Performance
Price Change 1M 6.3%
Price Change 3M 10.4%
Price Change 6M 26.4%
Price Change YTD 66.7%
Price Change 1Y 96.1%
Price Change 3Y 493.2%
Price Change 5Y 161.0%
1M CAGR (ann.) -9.6%
1Y CAGR (ann.) 113.5%
5Y CAGR (ann.) 24.9%
All-Time CAGR 6.9%
Valuation
PE Ratio 23.80
Forward PE 13.70
PEG Ratio -0.79
Forward PEG 0.48
PS Ratio 2.18
Forward PS 1.70
PB Ratio 6.43
P/FCF Ratio 10.24
P/Adj. FCF Ratio 10.25
P/OCF Ratio 6.80
EV/Sales 3.70
EV/EBIT 16.10
EV/EBITDA 8.03
EV/FCF 17.37
Earnings Yield 4.2%
FCF Yield 9.8%
Adj. FCF Yield 9.8%
Financial Health
Net Debt $8.2B
Total Debt $11.9B
Cash & Short-Term Investments $891M
Total Assets $20.68B
Current Ratio 0.53
Quick Ratio 0.51
Debt / Equity Ratio 4.70
Debt / EBITDA 3.57
Debt / FCF 7.71
OCF / Debt 0.20
Interest Coverage 1.92
Altman Z-Score 1.15
Piotroski F-Score 4
Margins & Profitability
Gross Profit Margin 62.9%
Operating Profit Margin 24.0%
EBITDA Margin 46.1%
Net Profit Margin 9.2%
FCF Margin 21.3%
Adj. FCF Margin 21.3%
SBC / Revenue 0.0%
SBC Impact (per share) -0.1%
Returns
Return on Assets 3.2%
Return on Equity 21.0%
Return on Invested Capital 6.9%
Return on Capital Employed 11.2%
Return on Tangible Assets 5.6%
Historical Growth (CAGR)
Revenue CAGR 3Y 9.4%
Revenue CAGR 5Y 12.0%
Revenue CAGR 10Y 2.8%
EPS CAGR 3Y 387.4%
EPS CAGR 5Y 17.7%
EPS CAGR 10Y 48.1%
FCF CAGR 3Y 64.5%
FCF CAGR 5Y 66.0%
FCF CAGR 10Y 21.1%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 11
EPS Growth Next 3Y 45.3%
Revenue Growth Next 3Y 11.4%
Earnings Date Nov 4, 2026
EPS Estimate (next Q) $0.98
EPS Growth Est (next Q) -15.6%
Revenue Est (next Q) $2.23B
Revenue Growth Est (next Q) 57.2%
Fair Value Estimates
Graham Number $36.40
Graham Upside -61.4%
Lynch Fair Value $70.21
Lynch Upside -25.5%
Price Target $89.78
Price Target Upside -4.8%
Cash Flow
Operating Cash Flow $2.33B
Free Cash Flow $1.54B
Adj. Free Cash Flow $1.54B
FCF Per Share $9.20
OCF Per Share $13.87
OCF/S Ratio 32.1%
Income Statement
Revenue $7.24B
Gross Profit $4.55B
Operating Income $1.74B
EBITDA $3.34B
Net Income $665M
EPS (Diluted) $3.96
Revenue / Employee $507.79K
Profit / Employee $46.67K
Employees 14,250
Dividends
Annual Dividend $5.50
Dividend Yield 5.83%
Payout Ratio 138.9%
FCF Payout Ratio 59.5%
Adj. FCF Payout Ratio 59.6%
Dividend Growth (YoY) 44.0%
Pay Frequency Semi-Annual
Ex-Dividend Date Apr 7, 2027
Add to Watchlist
Select watchlists to add or remove TIGO