Token Cat Limited logo

Token Cat Limited

TC | NASDAQ
Chart Builder DCF Calculator
$1.93
$0 (0.00%)
Sep 21, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Nov 21, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
36.65M 42.91M 49.18M 75.85M 113.49M 143.41M 174.25M 186.13M 184.66M 183.19M 219.33M 233.44M 321.27M 357.55M 440.18M 479.12M 401.43M 330.23M 347.28M 382.83M 531.6M
Cost of Revenue
9.8M 12.7M 15.6M 30.38M 44.42M 56.31M 78.13M 87.31M 78.92M 70.54M 63.35M 50.86M 77.28M 85.29M 110.84M 124.48M 101.27M 88.8M 94.37M 108.82M 156.59M
Gross Profit
26.85M 30.22M 33.58M 45.47M 69.07M 87.1M 96.12M 98.82M 105.74M 112.65M 155.98M 182.58M 243.98M 272.26M 329.34M 354.64M 300.16M 241.43M 252.91M 274.01M 375.01M
Operating Income
-83.42M -86.68M -89.94M -101.63M -107.21M -110.3M -114.22M -108.94M -104.24M -99.55M -116.26M -127.87M -115.02M -110.85M -94.4M -97.76M -130.29M -171.33M -212.55M -222.77M -292.39M
Interest Income
n/a n/a n/a 106K 140.5K 175K 276.5K 272K 252K 232K 583.5K 1.06M 1.12M 1.53M 1.5M 1.45M 2.08M 2.63M 3.28M 4.26M 5.44M
Pretax Income
-147.99M -167.99M -187.99M -140.47M -82.16M -77.17M -114.72M -146.47M -159.21M -171.94M -155.86M -135M -113.21M -101.95M -86.08M -90.5M -124.44M -164.51M -206.12M -212.15M -280.89M
Net Income
-147.99M -167.99M -187.99M -140.47M -82.16M -77.17M -112M -141.02M -153.76M -166.49M -153.91M -135.52M -113.47M -101.95M -84.73M -89.15M -123.08M -163.03M -205.36M -210.94M -279.86M
Selling & General & Admin
101.96M 104.77M 107.58M 132.83M 161.64M 183.44M 197.17M 192.66M 192.53M 192.4M 247.37M 280.14M 326.06M 347.46M 386.63M 417.3M 395.92M 378.49M 427.64M 453.92M 622.94M
Research & Development
4.56M 8.23M 11.89M 12.09M 14.33M 13.82M 13.18M 15.1M 17.45M 19.8M 24.86M 30.3M 32.94M 35.65M 37.11M 35.1M 34.53M 34.27M 37.82M 42.86M 44.46M
Other Expenses
3.75M 3.9M 4.05M 2.17M 300K 150K n/a n/a n/a n/a 2.76M 4.56M 8.09M 8.09M 6.57M 4.77M 2.24M 2.83M 2.46M 5.78M 5.96M
Operating Expenses
110.27M 116.9M 123.52M 147.1M 164.84M 174.53M 217.61M 245.16M 264.79M 284.42M 311.31M 317.74M 357.41M 374.83M 416.92M 446.59M 426.68M 408.57M 462.31M 490.42M 661.34M
Interest Expense
1.31M 1.15M 998K 720K 442K 221K 3.17M 3.17M 3.17M 3.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
51.83M 53.16M 54.48M 83.64M 115.03M 137.14M 144.12M 131.23M 129.46M 127.7M 176.39M 211.07M 256.04M 274.67M 308.45M 340.16M 305.16M 279.67M 331.54M 348.71M 517.64M
Cost & Expenses
120.07M 129.59M 139.12M 177.48M 209.26M 230.84M 295.74M 332.47M 343.71M 354.96M 374.67M 368.59M 434.7M 460.12M 527.76M 571.07M 527.96M 497.37M 556.67M 599.24M 817.92M
Income Tax Expense
n/a n/a n/a n/a n/a n/a -2.73M -5.45M -5.45M -5.45M -1.95M 516K 258K n/a -1.03M -1.03M -938K -1.03M -774K -516K -433K
Shares Outstanding (Basic)
117.56K 117.56K 2.15M 2.15M 2.19M 2.19M 2.16M 2M 2M 1.72M 1.72M 1.61M 1.61M 1.6M 1.6M 1.32M 1.59M 1.59M 1.59M 1.58M 1.55M
Shares Outstanding (Diluted)
117.56K 117.56K 2.15M 2.15M 2.19M 2.19M 2.16M 2.08M 2.08M 1.72M 1.72M 1.61M 1.61M 1.6M 1.6M 1.59M 1.59M 1.59M 1.59M 1.58M 1.57M
EPS (Basic)
-72 -76.80 -81.60 -57.60 -28.80 -26.40 -45.60 -60 -67.20 -74.40 -69.60 -62.40 -52.80 -48 -40.80 -43.20 -57.60 -76.80 -98.40 -103.20 -136.80
EPS (Diluted)
-72 -76.80 -81.60 -57.60 -28.80 -26.40 -43.20 -60 -67.20 -74.40 -69.60 -62.40 -52.80 -48 -40.80 -40.80 -57.60 -76.80 -98.40 -100.80 -134.40
EBITDA
n/a n/a n/a -31.88M -57.64M -83.4M -137.75M -133.15M -127.77M -122.39M -110.54M -120.74M -107.79M -103.59M -87.22M -91.25M -124.52M -166.23M -208.12M -219.18M -289.65M
EBIT
-79.67M -82.78M -85.89M -99.46M -106.91M -110.15M -141.3M -136.01M -131.32M -126.62M -116.26M -127.87M -115.02M -110.85M -94.4M -97.76M -130.29M -171.33M -212.55M -222.77M -292.39M
Depreciation & Amortization
79.67M 82.78M 85.89M 67.58M 49.27M 26.75M 3.55M 2.86M 3.55M 4.24M 5.72M 7.13M 7.23M 7.26M 7.18M 6.51M 5.77M 5.1M 4.43M 3.58M 2.74M

© 2026 bestshares.com. All rights reserved.