Token Cat Limited logo

Token Cat Limited

TC | NASDAQ
Chart Builder DCF Calculator
$1.93
$0 (0.00%)
Sep 21, 2026, 11:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Nov 21, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q4 2021
Dec 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Net Income
-337.5K -337.5K -73.66M -73.66M -20.34M -20.34M -26.14M -15.35M -15.35M -55.16M -55.16M -42.58M -25.37M -41.18M -39.97M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.12M 2.12M 6.75M 5.26M n/a n/a
Stock-Based Compensation
4.5M 4.5M 6.45M 6.45M 7.75M 7.75M 2.77M 2M 2M 10.28M 2.05M 9.8M 17.45M n/a 7.19M
Other Working Capital
n/a n/a -1.08M -1.08M n/a n/a 2.3M n/a n/a -9.3M -9.3M n/a n/a n/a n/a
Other Non-Cash Items
-88.91M -88.91M 49.94M 49.94M 7.04M 7.04M 2.38M -12.86M -12.86M 33.71M 33.71M 32.79M 7.92M 41.18M 32.78M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.45M n/a n/a -1.03M n/a n/a
Change in Working Capital
n/a n/a 5.45M 5.45M n/a n/a 12.52M n/a n/a -9.87M -9.87M 7.63M 7.63M n/a n/a
Operating Cash Flow
-84.75M -84.75M -11.82M -11.82M -5.54M -5.54M -11.24M -26.2M -26.2M -27.15M -27.15M -87.89M -84.49M n/a n/a
Capital Expenditures
n/a n/a -6K -6K -3.5K -3.5K n/a n/a n/a -48K -48K 20.27M 20.27M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -424K n/a 47.64M 37.49M n/a n/a
Investing Cash Flow
n/a n/a -6K -6K -3.5K -3.5K n/a n/a n/a -48K -48K 67.91M 57.75M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -463.43M n/a -463.43M -463.43M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
82.1M 82.1M 11.47M 11.47M 3.61M 3.61M 5.27M 1.72M 1.72M 46.65M 46.65M -410.15M -417.21M n/a n/a
Financial Cash Flow
82.1M 82.1M 11.47M 11.47M 3.61M 3.61M 5.27M 1.72M 1.72M 46.65M 46.65M -410.15M -417.21M n/a n/a
Net Cash Flow
n/a n/a n/a -9.35M 9.35M n/a -6.33M -24.09M -24.09M 18.36M 18.36M -440.23M -454.05M n/a n/a
Free Cash Flow
-84.75M -84.75M -11.82M -11.82M -5.55M -5.55M -11.24M -26.2M -26.2M -27.2M -27.2M -67.62M -64.22M n/a n/a
Adj. Free Cash Flow
-89.25M -89.25M -18.27M -18.27M -13.3M -13.3M -14.01M -28.21M -28.21M -37.48M -29.25M -77.42M -81.67M n/a -7.19M
Maintenance CapEx
n/a n/a -6K -6K -3.5K -3.5K n/a n/a n/a -48K -48K 20.27M 20.27M n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-84.75M -84.75M -11.82M -11.82M -5.55M -5.55M -11.24M -26.2M -26.2M -27.2M -27.2M -67.62M -64.22M n/a n/a

© 2026 bestshares.com. All rights reserved.