TrueBlue Inc. logo

TrueBlue Inc.

TBI | NYSE
Chart Builder DCF Calculator
$9.36
+$0.42 (+4.70%)
Sep 21, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 24, 2022
FY 2021
Dec 25, 2021
FY 2020
Dec 26, 2020
Net Income
-47.96M -125.75M -14.17M 62.27M 61.63M -141.84M
Depreciation & Amortization
28.85M 29.56M 25.82M 29.27M 27.56M 32.03M
Stock-Based Compensation
7.26M 7.59M 13.91M 9.69M 13.94M 9.11M
Other Working Capital
-50.52M -58.61M -41.67M -43.17M -56.36M -125K
Other Non-Cash Items
27.35M 69.26M 23.22M 25.24M 18.97M 196M
Deferred Income Tax
-552K 34.06M -9.9M 3.93M 752K -26.79M
Change in Working Capital
-72.99M -31.78M -4.12M -9.91M -102.42M 84.02M
Operating Cash Flow
-58.04M -17.06M 34.75M 120.5M 20.44M 152.53M
Capital Expenditures
-15.68M -24.15M -31.28M -30.63M -35.01M -27.07M
Cash Acquisitions
-29.75M 3.1M n/a -9.68M 35.01M 27.07M
Purchase of Investments
-10.88M -11.24M -34.11M -18.03M -9.41M -32.5M
Sales Maturities Of Investments
39.94M 33.84M 33.75M 27.71M 23.94M 27.56M
Other Investing Acitivies
298K -4M -685K 9.68M -30.74M -29.48M
Investing Cash Flow
-16.06M -2.45M -32.32M -20.95M -16.22M -34.41M
Debt Repayment
58.2M 7.6M n/a n/a n/a -37.1M
Common Stock Repurchased
-1.1M -23.62M -38.34M -65.42M -19.92M -54.78M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-414K -1.07M 756K 727K 790K -618K
Financial Cash Flow
57.14M -17.09M -37.58M -64.69M -19.13M -92.5M
Net Cash Flow
-17.08M -38.21M -10.17M 32.45M -15.43M 26.24M
Free Cash Flow
-73.72M -41.21M 3.48M 89.88M -14.57M 125.47M
Adj. Free Cash Flow
-80.98M -48.8M -10.43M 80.19M -28.51M 116.35M
Maintenance CapEx
-12.05M -24.15M -31.28M -26.66M -21.04M -27.07M
Growth CapEx
-3.63M n/a n/a -3.97M -13.96M n/a
Owner Earnings
-70.09M -41.21M 3.48M 93.84M -601.73K 125.47M

© 2026 bestshares.com. All rights reserved.