AT&T Inc. logo

AT&T Inc.

T | NYSE
Chart Builder DCF Calculator
$25.59
+$0.19 (+0.75%)
Sep 21, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
22.36B 22.56B 23.39B 23.28B 14.11B 13.19B 12.25B 10.03B 13.38B 13.92B 14.4B -10.91B -8.06B -8.39B -7.45B 20.52B 18.84B 16.25B 18.64B 13.83B 11.98B 11.69B
Depreciation & Amortization
20.38B 20.66B 20.89B 21.13B 20.9B 20.72B 20.58B 19.97B 19.59B 19.19B 18.78B 18.61B 18.42B 18.19B 19.1B 19B 18.95B 17.58B 17.85B 20.33B 22.9B 27.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 4.34B 4.34B 4.34B 4.34B 518M 518M 518M 518M n/a n/a n/a n/a 638M 638M 638M
Other Working Capital
4.83B 3.03B -94M -3.96B -5.25B -4.99B -5.74B -4.78B -4.44B -2.7B 451M 1.76B 3.1B 4.45B -2.94B -5.48B -6.98B -5.22B 2.03B -3.36B -2.74B -8.92B
Other Non-Cash Items
-2.9B -3.05B -2.79B -3.24B 6.93B 6.27B 6.01B 6.73B 2.7B 2.7B 2.14B 28.08B 25.82B 17.99B 19.39B -5.9B -4.68B 4.85B 2.63B 10.35B 13.09B 15.58B
Deferred Income Tax
n/a n/a n/a -241M 367M 1.09B 1.57B 1.69B 2.4B 2.99B 3.04B 3.19B 2.49B 2.35B 2.76B 4.79B 5.87B 6.38B 7.29B 4.66B 4.55B 3.26B
Change in Working Capital
62M -1.39B -1.2B -62M -1.37B -1B -1.64B -4.5B -4.06B -3.95B -4.37B -2.24B -2.19B 2.3B -2.29B -5.45B -6.22B -7.3B -4.45B -9.03B -10.12B -14.09B
Operating Cash Flow
39.9B 38.79B 40.28B 40.86B 40.94B 40.27B 38.77B 38.25B 38.35B 39.18B 38.31B 37.25B 36.98B 32.97B 32.02B 32.96B 32.76B 37.76B 41.96B 40.79B 43.04B 44.19B
Capital Expenditures
-22.25B -21.44B -20.84B -20.9B -21.32B -20.78B -20.26B -18.02B -17.37B -17.28B -17.85B -17.48B -18.76B -19.39B -19.81B -19.41B -18.19B -17.24B -16.53B -15.09B -14.3B -14.77B
Cash Acquisitions
-2.34B -2.41B -379M -107M -68M -122M -305M 601M 243M 73M n/a -948M -952M -1.04B -10B -12.17B -3.72B -3.11B -16.71B -11.93B -20.01B -21.15B
Purchase of Investments
-24M -14M n/a n/a n/a n/a 1.08B 177M 177M 177M -902M n/a n/a n/a n/a n/a n/a 4M n/a n/a n/a -4M
Sales Maturities Of Investments
181M 181M 181M 25M 6M 74M 74M 976M 970M 902M 902M n/a n/a n/a n/a n/a n/a -18M 4.02B 4.02B 4.02B 4.03B
Other Investing Acitivies
-903M -1.79B 2.26B 1.19B -176M 1.34B 1.93B -1.73B -1.42B -2.68B -1.81B 820M 1.1B 3.46B 4B 4.84B 4.02B 2.47B -2.88B -4.17B -3.62B -3.48B
Investing Cash Flow
-25.33B -25.47B -18.78B -19.8B -21.56B -19.49B -17.49B -18B -17.4B -18.8B -19.66B -17.61B -18.61B -16.97B -25.81B -26.74B -17.9B -17.89B -32.09B -27.16B -33.9B -35.38B
Debt Repayment
11.36B 8.95B 7.74B 8.39B -1.65B -7.54B -14.07B -13.9B -16.21B -10.2B -6.84B -4.5B -552M -73.79B -71.2B -72.45B -70.27B -1.23B 20.58B 17.59B 5.6B 9.98B
Common Stock Repurchased
-7.99B -6.76B -6.58B -4.76B -3.31B -2.35B -215M -206M -164M -163M -194M -205M -207M -881M -890M -886M -889M -223M -202M -206M -203M -211M
Dividend Paid
-8.02B -8.09B -8.18B -8.21B -8.21B -8.27B -8.21B -8.19B -8.17B -8.16B -8.14B -8.13B -8.12B -8.12B -9.86B -11.59B -13.33B -15.08B -15.07B -15.06B -15.05B -14.96B
Other Financial Acitivies
-2.56B -2.04B 2.68B 3.16B 3.2B 2.75B -2.23B -2.89B -2.83B -1.2B -452M -1.64B -4B 31.09B 58.2B 59.79B 61.77B 23.85B -3.82B -4.5B -4.65B -2.34B
Financial Cash Flow
-7.21B -7.93B -6.39B -3.46B -12.01B -17.45B -24.71B -25.19B -27.38B -19.72B -15.61B -14.48B -12.87B -51.7B -23.74B -25.14B -22.72B 7.35B 1.58B -2.07B -14.2B -7.43B
Net Cash Flow
7.21B 5.23B 15.2B 17.62B 7.37B 3.31B -3.45B -4.96B -6.45B 662M 3.04B 5.17B 5.51B -35.71B -17.52B -18.91B -7.86B 27.22B 11.45B 11.56B -5.06B 1.39B
Free Cash Flow
17.65B 17.35B 19.44B 19.96B 19.62B 19.49B 18.51B 20.23B 20.99B 21.91B 20.46B 19.77B 18.23B 13.58B 12.22B 13.56B 14.57B 20.52B 25.43B 25.7B 28.75B 29.42B
Adj. Free Cash Flow
17.65B 17.35B 19.44B 19.96B 19.62B 19.49B 18.51B 15.9B 16.65B 17.57B 16.13B 19.25B 17.71B 13.06B 11.7B 13.56B 14.57B 20.52B 25.43B 25.06B 28.11B 28.78B
Maintenance CapEx
-19.72B -18.52B -17.28B -18.32B -19.27B -19.86B -19.99B -17.38B -16.43B -16.08B -16.26B -16.31B -17.87B -18.77B -19.59B -19.41B -18.19B -17.24B -15.54B -14.11B -13.31B -13.79B
Growth CapEx
-2.52B -2.92B -3.56B -2.58B -2.05B -921.05M -277.71M -642.89M -933.56M -1.19B -1.6B -1.17B -884.22M -624.79M -220.5M n/a n/a n/a -982.06M -982.06M -982.06M -982.06M
Owner Earnings
20.18B 20.27B 23.01B 22.54B 21.67B 20.41B 18.79B 20.87B 21.92B 23.1B 22.06B 20.94B 19.11B 14.2B 12.44B 13.56B 14.57B 20.52B 26.41B 26.68B 29.73B 30.4B

© 2026 bestshares.com. All rights reserved.