Stran &  Inc. logo

Stran & Inc.

SWAG | NASDAQ
Chart Builder DCF Calculator
$1.50
-$0.06 (-3.85%)
At close: Sep 21, 2026, 4:00 PM ET
$1.39
-$0.11 (-7.33%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
309K 744K -393K -1.24M 643K -393K -586K -2.04M -1.03M -487K 463.26K 1.27M -924K -484K 902.97K -688.15K -447.44K -545.81K -29.65K 723.87K -168.89K -290.09K
Depreciation & Amortization
290K 295K n/a 288K 249K 272K 250K 233K 212K 129K n/a 182K 259K 148K 228.57K 187.35K 165.23K 144.25K 113.22K 145.81K 103.23K 84.45K
Stock-Based Compensation
35K n/a n/a n/a 31K 9K n/a 3K 20K 150K n/a n/a 110K n/a n/a 45.39K n/a 118.69K n/a n/a n/a n/a
Other Working Capital
3.62M -46K -1.78M -6.87M 6.8M -3.03M 3.15M 1.56M -394K 911K -4.03M -4.85M 8.39M -4.97M 6.38M -4.83M -6.19M 10.53M 103.49K -417.25K -294.43K -257.39K
Other Non-Cash Items
86K 367K 1.36M 357K 595K 325K 226K -1.97M 199K -141K 823.52K -37K 256K 75K -2.23M 210.99K -149.81K -215.3K -55.82K -6.38K -770.06K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 493K n/a -337K n/a 649.8K -159.1K -99.3K -174.4K -272.84K 288.11K -51.75K -76.53K
Change in Working Capital
-345K 224K -1.02M -4.66M 4.43M -5.58M 1.22M 1.03M 2.71M 2.27M -2.11M -5.84M 8M -3.1M 5.86M -3.89M -9.71M 7.77M -3.75M -1.49M -368K 320.83K
Operating Cash Flow
375K 1.63M -56K -5.26M 5.95M -5.37M 1.11M -2.74M 2.11M 1.92M -334.84K -4.43M 7.36M -3.36M 5.41M -4.29M -10.24M 7.1M -4M -342.17K -1.26M 38.67K
Capital Expenditures
-17K -4K -123K -498K -78K -124K -93K -144K -176K -188K -204.52K -216K -294K -285K -275.89K -160.57K -101.92K -627.91K -74.49K -96.13K -95.24K -123.08K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -1.47M n/a n/a -1.46M n/a n/a n/a -1.88M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-672K -246K 19K -4.72M -226K -267K -1.45M -1.83M -452K -3.38M -4.48M -2.19M -255K -1.1M -49.38K -9.93M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
600K n/a 206K 4.64M 3.2M 1.2M -502K 4.55M 1.61M 3M 4.23M 2.03M 200K 800K 200K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.12M n/a n/a 90.43K n/a -540.29K n/a n/a n/a n/a
Investing Cash Flow
-89K -250K 102K -572K 2.9M 809K -2.05M 1.11M 980K -572K -1.91M -375K -2.47M -585K -1.46M -10M -101.92K -627.91K -74.5K -96.13K -95.24K -123.08K
Debt Repayment
n/a -3K -207K -25K -190K -40K 38K -38K -700K -60K 368.36K -35K n/a -175K 525.11K n/a n/a n/a -3.65M 700K 1.15M n/a
Common Stock Repurchased
-272K n/a n/a -408K -146K n/a n/a n/a n/a n/a -25.7K -24K n/a n/a -148.6K -1.18M -1.99M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-254K -32K n/a n/a -151K n/a n/a -168K n/a n/a -641K -204K -216K -208K -474.89K -428.27K n/a n/a -500K 301.18K -78.86K -48.72K
Financial Cash Flow
-526K -35K -207K -433K -487K -40K 38K -206K -700K -60K -298.33K -263K -216K -383K -98.73K -1.61M -1.99M 1.31M 35.45M 1M 1.07M -48.72K
Net Cash Flow
-240K 895K 56K -6.37M 8.83M -5.12M -678K -1.84M 2.39M 1.43M -1.38M -5.84M 4.67M -4.66M 2.96M -15.91M -11.8M 7.78M 31.43M 562.89K -279.56K -133.13K
Free Cash Flow
358K 1.63M -179K -5.75M 5.87M -5.49M 1.01M -2.88M 1.93M 1.73M -539.36K -4.64M 7.07M -3.64M 5.13M -4.46M -10.34M 6.47M -4.07M -438.3K -1.35M -84.41K
Adj. Free Cash Flow
323K 1.63M -179K -5.75M 5.84M -5.5M 1.01M -2.89M 1.91M 1.58M -539.36K -4.64M 6.96M -3.64M 5.13M -4.5M -10.34M 6.35M -4.07M -438.3K -1.35M -84.41K
Maintenance CapEx
-17K -4K -48.98K -276.31K n/a n/a n/a -125.54K -176K -68.17K n/a n/a -183.47K -135.96K -22.53K -43.39K n/a -417.7K n/a n/a -95.24K -123.08K
Growth CapEx
n/a n/a -74.02K -221.69K -78K -124K -93K -18.46K n/a -119.83K -204.52K -216K -110.53K -149.04K -253.36K -117.17K -101.92K -210.21K -74.49K -96.13K n/a n/a
Owner Earnings
358K 1.63M -104.98K -5.53M 5.95M -5.37M 1.11M -2.87M 1.93M 1.85M -334.84K -4.43M 7.18M -3.49M 5.39M -4.34M -10.24M 6.68M -4M -342.17K -1.35M -84.41K

© 2026 bestshares.com. All rights reserved.