Sun Hung Kai Properties Limited logo

Sun Hung Kai Properties Limited

SUHJF | OTC
Chart Builder DCF Calculator
$14.30
-$0.60 (-4.03%)
At close: Sep 11, 2026, 04:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
19.28B 26.75B 23.91B 33.36B 37.25B 35.46B
Depreciation & Amortization
651.9M 3.82B 4.84B 3.62B 3.48B 3.38B
Stock-Based Compensation
9M 11M 20M 28M 27M 25M
Other Working Capital
391.47M 7.71B 1.12B -3.78B -11.83B 4.5B
Other Non-Cash Items
-19.29B -8.33B 5.14B 1.47B 1.64B 1.2B
Deferred Income Tax
n/a n/a -9.29B -7.74B -6.65B -4.24B
Change in Working Capital
1.74B 2.26B 1.52B -15.34B -20.09B 12.05B
Operating Cash Flow
4.86B 24.52B 26.14B 15.39B 15.66B 47.87B
Capital Expenditures
n/a -4.62B -4.48B -4.03B -3.21B -2.99B
Cash Acquisitions
n/a n/a 15M 2.29B 1.06B 897M
Purchase of Investments
-1.07B -131M -12.85B -136M -1.14B -110M
Sales Maturities Of Investments
n/a 81M 1.26B 609M 485M 735M
Other Investing Acitivies
1 -5.17B -12.54B -8.22B -6.77B -47.6B
Investing Cash Flow
-959.45M -9.61B -16.06B -9.49B -9.56B -49.07B
Debt Repayment
n/a 2.12B 310M 8.77B 1.62B 18.19B
Common Stock Repurchased
n/a -17M -3M -26M -54M -23M
Dividend Paid
-1.38B -13.48B -14.34B -14.34B -14.34B -14.34B
Other Financial Acitivies
-186.19M -1.74B 373M -3.31B -379M 7.47B
Financial Cash Flow
-3.81B -13.11B -13.66B -8.91B -16.9B 11.32B
Net Cash Flow
-16.03B 1.76B -4.01B -3.36B -9.5B 9.72B
Free Cash Flow
4.58B 19.9B 21.65B 11.36B 12.45B 44.88B
Adj. Free Cash Flow
4.57B 19.88B 21.63B 11.33B 12.42B 44.86B
Maintenance CapEx
n/a -4.62B -4.48B -4.03B -2.15B -2.99B
Growth CapEx
n/a n/a n/a n/a -1.05B n/a
Owner Earnings
4.86B 19.9B 21.65B 11.36B 13.5B 44.88B

© 2026 bestshares.com. All rights reserved.