Simon Property Group Inc. logo

Simon Property Group Inc.

SPG | NYSE
Chart Builder DCF Calculator
$205.49
+$0.17 (+0.08%)
Sep 21, 2026, 11:25 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
4.63B 2.73B 2.28B 2.45B 2.57B 1.28B
Depreciation & Amortization
1.43B 1.36B 1.26B 1.29B 1.33B 1.35B
Stock-Based Compensation
n/a n/a n/a 24.7M 24.8M 1.9M
Other Working Capital
14.57M -235.88M 24.42M -41.22M 187.76M -444.1M
Other Non-Cash Items
-1.58B -201.75M 127.43M -126.78M -648.93M 119.41M
Deferred Income Tax
n/a n/a n/a -24.7M -24.8M -1.9M
Change in Working Capital
-679K -72.48M 258.13M 148.89M 391.73M -425.02M
Operating Cash Flow
4.48B 3.81B 3.93B 3.77B 3.64B 2.33B
Capital Expenditures
-912.35M -755.58M -793.28M -650.02M -527.94M -484.12M
Cash Acquisitions
-576K -168.76M -149.79M -439.16M -313.98M -3.8B
Purchase of Investments
-133.12M -841.19M -1.03B -66.14M -33.61M -32.96M
Sales Maturities Of Investments
113.15M 2.78B 304.13M 26.09M 65.5M 30M
Other Investing Acitivies
104.83M 390.32M 307.51M 502.67M 257.25M 306.74M
Investing Cash Flow
-1.94B 1.41B -1.36B -626.56M -552.76M -3.98B
Debt Repayment
390.42M -1.87B 971.32M -272.46M -825.59M 2.28B
Common Stock Repurchased
-227.15M -10.56M -518.29M -515.91M -2.32M -169.55M
Dividend Paid
-2.79B -2.65B -2.44B -2.26B -2.35B -1.45B
Other Financial Acitivies
-482.87M -462.11M -34.04M -328.71M -382.64M -227.15M
Financial Cash Flow
-3.11B -4.99B -2.02B -3.05B -3.56B 1.99B
Net Cash Flow
-577.2M 231.35M 547.36M 87.69M -477.68M 342.24M
Free Cash Flow
3.57B 3.06B 3.14B 3.12B 3.11B 1.84B
Adj. Free Cash Flow
3.57B 3.06B 3.14B 3.09B 3.08B 1.84B
Maintenance CapEx
-560.49M -537.19M -293.25M -299.32M n/a -484.12M
Growth CapEx
-351.85M -218.39M -500.03M -350.7M -527.94M n/a
Owner Earnings
3.92B 3.28B 3.64B 3.47B 3.64B 1.84B

© 2026 bestshares.com. All rights reserved.