Shopify Inc. logo

Shopify Inc.

SHOP | NASDAQ
Chart Builder DCF Calculator
$129.37
+$0.87 (+0.68%)
Sep 21, 2026, 11:05 AM ET · Market open

Market Data

Market Cap
$166.75B
Enterprise Value
$161.72B
Beta
2.62
Average Volume
10.13M
Shares Outstanding (Diluted)
1.3B
Shares Change YoY
-0.84%
Institutional Ownership
63.07%
Exchange
NASDAQ
ISIN
CA82509L1076

Price Performance

Price Change 1M
-12.5%
Price Change 3M
18.8%
Price Change 6M
6.0%
Price Change YTD
-18.4%
Price Change 1Y
-15.7%
Price Change 3Y
141.7%
Price Change 5Y
-11.2%
1M CAGR (ann.)
-12.8%
1Y CAGR (ann.)
-13.1%
5Y CAGR (ann.)
-2.8%
All-Time CAGR
46.4%

Valuation

PE Ratio
86.11
Forward PE
52.86
PEG Ratio
-4.88
Forward PEG
2.92
PS Ratio
12.55
Forward PS
8.70
PB Ratio
13.13
P/FCF Ratio
70.79
P/Adj. FCF Ratio
89.03
P/OCF Ratio
69.73
EV/Sales
12.19
EV/EBIT
-295.11
EV/EBITDA
-311.60
EV/FCF
68.76
Earnings Yield
1.2%
FCF Yield
1.4%
Adj. FCF Yield
1.1%

Financial Health

Net Cash
$4.95B
Total Debt
$178M
Cash & Short-Term Investments
$4.95B
Total Assets
$14.47B
Current Ratio
5.35
Quick Ratio
5.35
Debt / Equity Ratio
0.01
Debt / EBITDA
-0.34
Debt / FCF
0.08
OCF / Debt
13.35
Interest Coverage
0.00
Altman Z-Score
57.70
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
47.8%
Operating Profit Margin
13.9%
EBITDA Margin
-3.9%
Net Profit Margin
14.5%
FCF Margin
17.7%
Adj. FCF Margin
14.1%
SBC / Revenue
3.6%
SBC Impact (per share)
-20.5%

Returns

Return on Assets
13.3%
Return on Equity
15.1%
Return on Invested Capital
11.7%
Return on Capital Employed
14.2%
Return on Tangible Assets
13.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
28.2%
Revenue CAGR 5Y
28.1%
Revenue CAGR 10Y
47.0%
EPS CAGR 3Y
17.9%
EPS CAGR 5Y
-5.0%
EPS CAGR 10Y
50.9%
FCF CAGR 3Y
102.6%
FCF CAGR 5Y
35.9%
FCF CAGR 10Y
38.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
64
EPS Growth Next 3Y
40.8%
Revenue Growth Next 3Y
29.5%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$18.12
Graham Upside
-85.9%
Lynch Fair Value
$7.45
Lynch Upside
-94.2%
Price Target
$167.72
Price Target Upside
30.7%

Cash Flow

Operating Cash Flow
$2.38B
Free Cash Flow
$2.35B
Adj. Free Cash Flow
$1.87B
FCF Per Share
$1.82
OCF Per Share
$1.84
OCF/S Ratio
17.9%

Income Statement

Revenue
$13.27B
Gross Profit
$6.34B
Operating Income
$1.84B
EBITDA
$-519M
Net Income
$1.93B
EPS (Diluted)
$1.49
Revenue / Employee
$1.75M
Profit / Employee
$253.68K
Employees
7,600

© 2026 bestshares.com. All rights reserved.