Shinhan Financial Group Co. Ltd. logo

Shinhan Financial Group Co. Ltd.

SHG | NYSE
Chart Builder DCF Calculator
$82.28
+$2.14 (+2.67%)
Sep 21, 2026, 12:00 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
3.36B 4.56T 4.48T 4.76T 5.58T 4.75T
Depreciation & Amortization
1.3T 1.28T 1.19T 999.68B 902.69B 768.49B
Stock-Based Compensation
n/a 12.48B n/a 9.78B n/a -4.21B
Other Working Capital
-3.14T -5.31T -8.82T -27.88T -37.31T -11.1T
Other Non-Cash Items
6.46T 2.61T 2.2T 28.1T 40.44T 1.16T
Deferred Income Tax
1.84T 1.47T 1.49T 1.61T 1.47T 4.21B
Change in Working Capital
-3.14T -5.31T -8.82T -27.88T -37.31T -11.1T
Operating Cash Flow
6.46T 4.63T 529.85B 7.59T 11.08T -4.41T
Capital Expenditures
-637.07B -778.77B -716.24B -943.13B -890.21B -642.07B
Cash Acquisitions
-972.98B n/a n/a -27.84B -527.42B -73.08B
Purchase of Investments
-72.62T -57.57T -49.02T -43.41T -50.97T -66.25T
Sales Maturities Of Investments
63.26T 58.45T 45.26T 32.6T 39.98T 63.8T
Other Investing Acitivies
-308.07B -466.36B -246.58B 755.09B 382.5B 135.85B
Investing Cash Flow
-10.9T 148.53B -4.27T -11.03T -12.03T -3.03T
Debt Repayment
4.09T 1.07T 11.76T 3.63T 4.99T 6.65T
Common Stock Repurchased
-1.25T -700.1B -486.03B -300.06B -79M -150.18B
Dividend Paid
-1.29T -1.27T -1.46T -1.54T -1.22T -968.85B
Other Financial Acitivies
-296.28B 710.15B -49.05B 1.61T 1.17T 2.18T
Financial Cash Flow
1.25T -182.65B 9.76T 3.39T 4.96T 7.88T
Net Cash Flow
-3.22T 4.83T 6T -102.02B 4.12T 383.81B
Free Cash Flow
5.82T 3.85T -186.39B 6.65T 10.19T -5.05T
Adj. Free Cash Flow
5.82T 3.84T -186.39B 6.64T 10.19T -5.05T
Maintenance CapEx
-637.07B -507.84B n/a -943.13B -884.32B -642.07B
Growth CapEx
n/a -270.93B -716.24B n/a -5.9B n/a
Owner Earnings
5.82T 4.12T 529.85B 6.65T 10.2T -5.05T

© 2026 bestshares.com. All rights reserved.