RLX Technology Inc. logo

RLX Technology Inc.

RLX | NYSE
Chart Builder DCF Calculator
$1.74
+$0.06 (+3.57%)
Sep 21, 2026, 10:26 AM ET · Market open

Market Data

Market Cap
$2.09B
Enterprise Value
$5.45B
Beta
1.15
Average Volume
2.71M
Shares Outstanding (Diluted)
1.31B
Shares Change YoY
-0.15%
Institutional Ownership
20.56%
Exchange
NYSE
ISIN
US74969N1037

Price Performance

Price Change 1M
-6.6%
Price Change 3M
-9.0%
Price Change 6M
-19.3%
Price Change YTD
-26.3%
Price Change 1Y
-32.7%
Price Change 3Y
18.8%
Price Change 5Y
-62.1%
1M CAGR (ann.)
-15.6%
1Y CAGR (ann.)
-31.7%
5Y CAGR (ann.)
-20.9%
All-Time CAGR
-39.2%

Valuation

PE Ratio
15.73
Forward PE
11.33
PEG Ratio
0.40
Forward PEG
0.65
PS Ratio
3.27
Forward PS
1.90
PB Ratio
0.91
P/FCF Ratio
20.59
P/Adj. FCF Ratio
34.28
P/OCF Ratio
27.17
EV/Sales
1.22
EV/EBIT
5.35
EV/EBITDA
4.82
EV/FCF
7.68
Earnings Yield
6.6%
FCF Yield
5.1%
Adj. FCF Yield
3.0%

Financial Health

Net Cash
¥8.79B
Total Debt
¥244.13M
Cash & Short-Term Investments
¥8.97B
Total Assets
¥16.86B
Current Ratio
10.61
Quick Ratio
10.20
Debt / Equity Ratio
0.02
Debt / EBITDA
0.22
Debt / FCF
0.34
OCF / Debt
3.39
Interest Coverage
0.00
Altman Z-Score
8.10
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
34.7%
Operating Profit Margin
13.0%
EBITDA Margin
25.3%
Net Profit Margin
21.9%
FCF Margin
15.9%
Adj. FCF Margin
9.5%
SBC / Revenue
5.2%
SBC Impact (per share)
-40.0%

Returns

Return on Assets
5.8%
Return on Equity
6.2%
Return on Invested Capital
3.2%
Return on Capital Employed
3.7%
Return on Tangible Assets
6.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
34.6%
Revenue CAGR 5Y
-10.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
33.4%
EPS CAGR 5Y
23.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
21.1%
FCF CAGR 5Y
-27.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
72.2%
Revenue Est (next Q)
$38.89M
Revenue Growth Est (next Q)
79.3%

Fair Value Estimates

Graham Number
$2.18
Graham Upside
27.5%
Lynch Fair Value
$2.50
Lynch Upside
46.2%
Price Target
$2.50
Price Target Upside
46.2%

Cash Flow

Operating Cash Flow
¥828.54M
Free Cash Flow
¥709.82M
Adj. Free Cash Flow
¥426.25M
FCF Per Share
$0.34
OCF Per Share
$0.44
OCF/S Ratio
12.0%

Income Statement

Revenue
¥4.47B
Gross Profit
¥1.55B
Operating Income
¥583.69M
EBITDA
¥1.13B
Net Income
¥978.4M
EPS (Diluted)
$0.76
Revenue / Employee
$4.99M
Profit / Employee
$1.09M
Employees
897

Dividends

Annual Dividend
$0.10
Dividend Yield
5.85%
Payout Ratio
13.2%
FCF Payout Ratio
12.9%
Adj. FCF Payout Ratio
21.5%
Dividend Growth (YoY)
900.0%
Pay Frequency
Annual
Ex-Dividend Date
Jan 25, 2026

© 2026 bestshares.com. All rights reserved.