Republic Airways  Inc. logo

Republic Airways Inc.

RJET | NASDAQ
Chart Builder DCF Calculator
$17.92
+$0.24 (+1.36%)
Sep 21, 2026, 12:41 PM ET · Market open

Market Data

Market Cap
$827.95M
Enterprise Value
$869.15M
Beta
2.25
Average Volume
148.28K
Shares Outstanding (Diluted)
46.2M
Shares Change YoY
1562.55%
Institutional Ownership
83.98%
Exchange
NASDAQ
ISIN
US5904794089

Price Performance

Price Change 1M
-12.7%
Price Change 3M
2.2%
Price Change 6M
5.9%
Price Change YTD
-9.9%
Price Change 1Y
-15.8%
Price Change 3Y
21.5%
Price Change 5Y
-85.1%
1M CAGR (ann.)
-16.9%
1Y CAGR (ann.)
-15.2%
5Y CAGR (ann.)
-30.8%
All-Time CAGR
-24.7%

Valuation

PE Ratio
-4.80
Forward PE
N/A
PEG Ratio
0.03
Forward PEG
0.03
PS Ratio
0.50
Forward PS
N/A
PB Ratio
0.60
P/FCF Ratio
-11.20
P/Adj. FCF Ratio
-11.20
P/OCF Ratio
1.75
EV/Sales
0.53
EV/EBIT
6.34
EV/EBITDA
4.20
EV/FCF
-11.75
Earnings Yield
-20.8%
FCF Yield
-8.9%
Adj. FCF Yield
-8.9%

Financial Health

Net Cash
$74.2M
Total Debt
$318.8M
Cash & Short-Term Investments
$277.6M
Total Assets
$3.26B
Current Ratio
1.03
Quick Ratio
0.84
Debt / Equity Ratio
0.86
Debt / EBITDA
1.54
Debt / FCF
-4.31
OCF / Debt
1.30
Interest Coverage
3.22
Altman Z-Score
0.65
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
26.5%
Operating Profit Margin
8.8%
EBITDA Margin
16.0%
Net Profit Margin
3.0%
FCF Margin
-4.5%
Adj. FCF Margin
-4.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.5%
Return on Equity
4.9%
Return on Invested Capital
3.3%
Return on Capital Employed
6.2%
Return on Tangible Assets
1.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
48.1%
Revenue CAGR 5Y
28.0%
Revenue CAGR 10Y
12.7%
EPS CAGR 3Y
65.6%
EPS CAGR 5Y
28.4%
EPS CAGR 10Y
-19.7%
FCF CAGR 3Y
-28.6%
FCF CAGR 5Y
-59.9%
FCF CAGR 10Y
41.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$2.19
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$128.61M
Revenue Growth Est (next Q)
41.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$718
Price Target Upside
3961.1%

Cash Flow

Operating Cash Flow
$413.75M
Free Cash Flow
$-73.94M
Adj. Free Cash Flow
$-73.94M
FCF Per Share
-$0.94
OCF Per Share
$10.13
OCF/S Ratio
28.0%

Income Statement

Revenue
$1.65B
Gross Profit
$437.61M
Operating Income
$145.15M
EBITDA
$206.91M
Net Income
$48.98M
EPS (Diluted)
-$3.68
Revenue / Employee
$196.82K
Profit / Employee
$5.83K
Employees
8,400

© 2026 bestshares.com. All rights reserved.