Rio Tinto Group logo

Rio Tinto Group

RIO | NYSE
Chart Builder DCF Calculator
$97.18
-$0.19 (-0.20%)
Sep 21, 2026, 12:16 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
12.08B 9.98B 10.31B 11.55B 10.71B 10.02B 8.8B 12.59B 17.77B 21.18B 18.65B
Depreciation & Amortization
8.05B 7.36B 6.5B 5.96B 6.02B 6.26B 5.74B 5.13B 4.87B 4.72B 4.82B
Stock-Based Compensation
n/a n/a 172M 172M 144M 144M 122M 122M 126M 126M 138M
Other Working Capital
-1 -2 45M 629M 472M -228M -981M -1.24B -277M n/a -125M
Other Non-Cash Items
46.94M -319.25M -749.21M -1.96B 6.54B 14.83B 11.98B 10.11B 10.61B 12.29B 13.87B
Deferred Income Tax
300.87M 300.87M n/a n/a -1.25B -1.25B 770.98M 770.98M 115.06M 115.06M -174.81M
Change in Working Capital
-1.25B -243.08M -653.42M -119M -92.64M -918.64M -971.76M -487.76M -198.04M -1.09B -1.57B
Operating Cash Flow
19.22B 17.08B 15.58B 15.6B 15.53B 15.5B 13.87B 17.37B 23.13B 26.68B 24.49B
Capital Expenditures
-13.46B -12.29B -10.38B -9.62B -8.05B -7.03B -6.94B -7.08B -7.26B -7.45B -6.72B
Cash Acquisitions
2.24B -4.33B -5.62B 116.14M -309.05M -725.19M -3.8B -3.82B 91.22M 132.22M 127.7M
Purchase of Investments
-873.53M -1.05B -1.22B -897.48M -151.55M -181.55M 683.64M -136.36M -966.42M -45.42M -31.14M
Sales Maturities Of Investments
612.05M 222.16M 372.26M 677.38M 772.44M 1.21B 1.75B 935.67M 129.12M 121.12M 18.87M
Other Investing Acitivies
9.34M -196.26M -289.61M 462M 461.7M -87.3M 57.5M 53.5M 128.79M 85.79M -129.17M
Investing Cash Flow
-11.47B -17.64B -16.58B -9.59B -8.16B -6.81B -8.25B -10.05B -7.88B -7.16B -6.73B
Debt Repayment
-455.48M 7.8B 7.41B -811.33M -301.1M 1.3B 948.04M -674.96M -351.04M -391.04M -320.32M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.73M
Dividend Paid
-6.54B -6.12B -6.7B -7.03B -6.85B -6.42B -8.4B -12.3B -16.66B -15.5B -8.85B
Other Financial Acitivies
-826.33M -834.86M -579.48M 157M -122.55M -614.55M -686.29M -680.29M -924.42M -1.29B -906.41M
Financial Cash Flow
-7.82B 843.82M -207.45M -8.02B -7.32B -5.79B -8.14B -13.66B -17.94B -17.18B -10.19B
Net Cash Flow
-102M 377M -241M 8.49B 9.75B 2.9B -2.23B -6.03B -2.62B 2.43B 7.76B
Free Cash Flow
5.76B 4.79B 5.2B 5.98B 7.49B 8.47B 6.94B 10.29B 15.87B 19.23B 17.77B
Adj. Free Cash Flow
5.76B 4.79B 5.03B 5.81B 7.34B 8.32B 6.81B 10.16B 15.74B 19.1B 17.63B
Maintenance CapEx
-16.78B -16.57B -17.73B -16.34B -14.67B -13.96B -10.08B -7.08B -3.45B -3B -3B
Growth CapEx
-7.06B -5.34B -696.14M -315.04M -315.04M -147.03M -4.12B -7.45B -10.53B -10.53B -9.59B
Owner Earnings
18.03B 16.11B 13.38B 14.76B 14.74B 18.9B 26.92B 36.97B 44.16B 39.95B 36.38B

© 2026 bestshares.com. All rights reserved.