Power Integrations Inc. logo

Power Integrations Inc.

POWI | NASDAQ
Chart Builder DCF Calculator
$49.72
-$0.67 (-1.33%)
Sep 21, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
37.17M 25.41M 30.9M 17.94M 33.59M 37.07M 32.23M 37.37M 42.87M 52.81M 55.74M 64.28M 90.45M 131.48M 170.85M 188.74M 184.81M 170.86M 164.41M 150.99M 123.78M 95.09M
Depreciation & Amortization
32.9M 27.14M 28.03M 29.36M 31.27M 32.78M 34.58M 36.06M 36.61M 37.13M 37.38M 37.37M 37.58M 37.72M 37.35M 36.78M 36.27M 35.6M 34.95M 33.85M 32.01M 29.98M
Stock-Based Compensation
44.8M 37.31M 39.69M 49.25M 36.39M 37.35M 35.08M 33.29M 31.86M 27.57M 28.53M 27.68M 23.79M 20.72M 22.36M 25.99M 32.62M 38.14M 37.61M 36.19M 35.9M 32.68M
Other Working Capital
-1.9M 12.03M 11.16M 9.66M 14.7M 854K 530K -8.32M -4.46M -17.27M -19.37M -8.24M -12.09M -5.64M 2.3M 16.12M 10.83M 14.71M 172K -3.24M 1.89M 14.01M
Other Non-Cash Items
-9.2M -9.77M -10.39M -1.56M -2.17M -2.04M -1.64M -1.98M -1.27M -987K -705K 641K 2.18M 4.04M 5.17M 6.01M 7.33M 5.68M 4.79M 2.99M 866K 1.06M
Deferred Income Tax
3.51M 3.44M 898K -525K -5.72M -9.56M -8.35M -7.98M -9.95M -9.84M -9.25M -5.13M -2.07M -2.37M -2.57M -20.62M -17.7M -15.62M -13.24M -704K -689K -242K
Change in Working Capital
8.95M 21.65M 22.4M 5.56M 9.75M -3.93M -10.72M -14.03M -23.59M -41.61M -45.93M -51.25M -55.25M -34.25M -17.82M 1.51M 3.99M 12.68M 2.35M 6.76M -4.3M -1.2M
Operating Cash Flow
118.13M 105.18M 111.52M 100.04M 103.1M 91.66M 81.18M 82.72M 76.53M 65.08M 65.76M 73.59M 96.69M 157.33M 215.34M 238.41M 247.32M 247.34M 230.87M 230.07M 187.57M 157.37M
Capital Expenditures
-21.04M -20.67M -24.4M -20.39M -20.43M -18.67M -17.29M -20.38M -22.18M -21.15M -20.88M -20.51M -18.48M -28.59M -39.21M -50.41M -55.92M -50.92M -47.27M -65.17M -68.27M -70.05M
Cash Acquisitions
150K 150K 150K 150K -9.52M -9.52M -9.52M -9.52M n/a n/a n/a 17.43M 17.43M 6.3M 6.3M -11.12M -11.12M 10K 35K 355K 355K 345K
Purchase of Investments
-55.67M -73.66M -64.48M -66.91M -75.58M -61.43M -105.72M -115.78M -158.23M -204.2M -191.21M -201.59M -145.92M -77.62M -55.82M -199.36M -385.98M -547.17M -554.02M -425.54M -278.63M -114.84M
Sales Maturities Of Investments
60.46M 119.71M 124.94M 119.45M 117.7M 68.29M 106.6M 139.85M 184.69M 229.45M 197.94M 173.05M 145.28M 86.04M 172.17M 245.44M 333.9M 413.81M 368.46M 348.43M 252.51M 198.9M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.43M -17.43M -6.3M -5.1M 12.32M 12.32M 1.21M 10K 10K 10K 331K
Investing Cash Flow
-16.11M 25.53M 36.21M 32.3M 12.17M -21.34M -25.92M -5.83M 4.28M 4.1M -14.15M -49.05M -19.12M -20.17M 78.34M -3.13M -106.79M -183.07M -232.8M -141.92M -94.04M 14.7M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-42.44M -75M -98.1M -100M -57.56M -36.34M -27.88M -73.42M -75.26M -68.23M -55.28M -26.58M -24.74M -178.09M -311.09M -330.12M -339.91M -208.63M -73.94M -36.17M -26.37M -623K
Dividend Paid
-59.19M -47.16M -47.17M -47.49M -47.07M -46.61M -46.04M -45.44M -44.98M -44.52M -44.01M -42.93M -42.32M -41.7M -41.49M -40.28M -37.82M -35.41M -32.6M -30.14M -28.88M -27.28M
Other Financial Acitivies
2.54M 2.54M 5.33M 5.33M 2.79M 2.79M 2.69M 2.69M 5.83M 5.83M 6.24M 6.24M 3.1M 3.1M 3.06M 3.06M 7.12M 7.12M 4.06M 4.06M n/a 769K
Financial Cash Flow
-93.71M -116.93M -139.94M -142.16M -98.83M -77.15M -68.22M -113.17M -114.41M -106.93M -93.05M -63.27M -60.86M -213.59M -346.42M -364.24M -370.62M -236.92M -98.83M -57.73M -47.37M -19.25M
Net Cash Flow
8.31M 13.78M 7.78M -9.82M 16.44M -6.83M -12.96M -36.27M -33.6M -37.75M -41.44M -38.73M 16.71M -76.44M -52.75M -128.96M -230.1M -172.65M -100.76M 30.42M 46.16M 152.81M
Free Cash Flow
97.09M 84.51M 87.12M 79.65M 82.68M 72.99M 63.9M 62.34M 54.35M 43.93M 44.88M 53.08M 78.21M 128.74M 176.13M 188M 191.4M 196.42M 183.6M 164.91M 119.3M 87.32M
Adj. Free Cash Flow
52.29M 47.2M 47.43M 30.39M 46.29M 35.65M 28.82M 29.05M 22.49M 16.36M 16.35M 25.4M 54.42M 108.02M 153.77M 162M 158.77M 158.28M 145.99M 128.72M 83.39M 54.64M
Maintenance CapEx
-20.09M -16.75M -16.21M -9.16M -10.15M -11.36M -14.24M -20.38M -22.18M -21.15M -20.88M -20.51M -18.48M -27.53M -35.84M -40.96M -35.46M -23.28M -10.89M -24.65M -36.81M -45.71M
Growth CapEx
-949.19K -3.92M -8.19M -11.23M -10.28M -7.31M -3.05M n/a n/a n/a n/a n/a n/a -1.06M -3.37M -9.45M -20.46M -27.64M -36.38M -40.51M -31.46M -24.34M
Owner Earnings
98.04M 88.43M 95.31M 90.88M 92.96M 80.3M 66.94M 62.34M 54.35M 43.93M 44.88M 53.08M 78.21M 129.8M 179.51M 197.45M 211.86M 224.06M 219.98M 205.42M 150.76M 111.66M

© 2026 bestshares.com. All rights reserved.