Philip Morris International Inc. logo

Philip Morris International Inc.

PM | NYSE
Chart Builder DCF Calculator
$187.48
-$1.14 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$187
-$0.48 (-0.26%)
After-hours: Sep 21, 2026, 7:50 PM ET

Market Data

Market Cap
$293.99B
Enterprise Value
$335.32B
Beta
0.40
Average Volume
4.85M
Shares Outstanding (Diluted)
1.56B
Shares Change YoY
0.31%
Institutional Ownership
83.00%
Exchange
NYSE
ISIN
US7181721090

Price Performance

Price Change 1M
-1.7%
Price Change 3M
4.9%
Price Change 6M
13.3%
Price Change YTD
17.0%
Price Change 1Y
15.7%
Price Change 3Y
97.5%
Price Change 5Y
84.1%
1M CAGR (ann.)
0.3%
1Y CAGR (ann.)
17.5%
5Y CAGR (ann.)
18.1%
All-Time CAGR
12.5%

Valuation

PE Ratio
26.94
Forward PE
20.60
PEG Ratio
0.85
Forward PEG
2.94
PS Ratio
6.87
Forward PS
6.40
PB Ratio
-34.04
P/FCF Ratio
23.65
P/Adj. FCF Ratio
23.65
P/OCF Ratio
20.53
EV/Sales
7.88
EV/EBIT
20.12
EV/EBITDA
18.42
EV/FCF
27.13
Earnings Yield
3.7%
FCF Yield
4.2%
Adj. FCF Yield
4.2%

Financial Health

Net Debt
$43.11B
Total Debt
$49.11B
Cash & Short-Term Investments
$6B
Total Assets
$68.27B
Current Ratio
0.98
Quick Ratio
0.55
Debt / Equity Ratio
-5.72
Debt / EBITDA
2.70
Debt / FCF
3.97
OCF / Debt
0.28
Interest Coverage
10.37
Altman Z-Score
4.51
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
67.5%
Operating Profit Margin
37.8%
EBITDA Margin
42.8%
Net Profit Margin
25.6%
FCF Margin
29.1%
Adj. FCF Margin
29.1%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
15.9%
Return on Equity
-112.2%
Return on Invested Capital
26.3%
Return on Capital Employed
38.5%
Return on Tangible Assets
26.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.7%
Revenue CAGR 5Y
7.2%
Revenue CAGR 10Y
5.0%
EPS CAGR 3Y
10.4%
EPS CAGR 5Y
4.1%
EPS CAGR 10Y
5.2%
FCF CAGR 3Y
18.6%
FCF CAGR 5Y
3.8%
FCF CAGR 10Y
6.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
25
EPS Growth Next 3Y
16.0%
Revenue Growth Next 3Y
6.2%
Earnings Date
Oct 20, 2026
EPS Estimate (next Q)
$2.29
EPS Growth Est (next Q)
2.2%
Revenue Est (next Q)
$11.29B
Revenue Growth Est (next Q)
4.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$34.80
Lynch Upside
-81.4%
Price Target
$210.50
Price Target Upside
12.3%

Cash Flow

Operating Cash Flow
$13.9B
Free Cash Flow
$12.36B
Adj. Free Cash Flow
$12.36B
FCF Per Share
$8.14
OCF Per Share
$9.13
OCF/S Ratio
33.5%

Income Statement

Revenue
$42.55B
Gross Profit
$28.72B
Operating Income
$16.06B
EBITDA
$18.2B
Net Income
$10.87B
EPS (Diluted)
$6.96
Revenue / Employee
$501.12K
Profit / Employee
$128.08K
Employees
84,900

Dividends

Annual Dividend
$5.88
Dividend Yield
3.14%
Payout Ratio
84.5%
FCF Payout Ratio
72.9%
Adj. FCF Payout Ratio
72.9%
Dividend Growth (YoY)
8.9%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 1, 2026

© 2026 bestshares.com. All rights reserved.