Paychex Inc. logo

Paychex Inc.

PAYX | NASDAQ
Chart Builder DCF Calculator
$115.41
-$0.73 (-0.63%)
Sep 21, 2026, 9:39 AM ET · Market open
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Revenue
6.51B 6.33B 6.03B 5.79B 5.57B 5.44B 5.37B 5.31B 5.28B 5.21B 5.15B 5.09B 5.01B 4.92B 4.82B 4.74B 4.61B 4.5B 4.33B 4.21B 4.06B 3.94B 3.97B 3.98B
Cost of Revenue
1.67B 1.65B 1.61B 1.57B 1.54B 1.52B 1.51B 1.5B 1.48B 1.47B 1.47B 1.46B 1.45B 1.44B 1.42B 1.39B 1.36B 1.31B 1.29B 1.28B 1.27B 1.25B 1.26B 1.26B
Gross Profit
4.84B 4.68B 4.43B 4.22B 4.03B 3.92B 3.86B 3.81B 3.8B 3.74B 3.69B 3.62B 3.55B 3.48B 3.39B 3.34B 3.26B 3.18B 3.04B 2.93B 2.79B 2.7B 2.71B 2.72B
Operating Income
2.51B 2.34B 2.24B 2.2B 2.21B 2.26B 2.22B 2.18B 2.17B 2.15B 2.11B 2.07B 2.03B 1.97B 1.92B 1.89B 1.84B 1.8B 1.71B 1.62B 1.46B 1.41B 1.41B 1.4B
Interest Income
52.6M 73.1M 74.5M 71.6M 72.8M 73.9M 76.6M 81.1M 82.7M 79.9M 75.4M 65.2M 49.1M 32.1M 17.8M 8.1M 2.9M 2M 1.8M 1.9M 2.3M 2.8M 5.6M 8.4M
Pretax Income
2.31B 2.15B 2.09B 2.12B 2.18B 2.28B 2.25B 2.23B 2.22B 2.19B 2.15B 2.11B 2.05B 1.97B 1.91B 1.87B 1.82B 1.78B 1.69B 1.6B 1.43B 1.38B 1.38B 1.37B
Net Income
1.76B 1.64B 1.6B 1.61B 1.66B 1.74B 1.72B 1.7B 1.69B 1.66B 1.63B 1.6B 1.56B 1.5B 1.47B 1.44B 1.39B 1.36B 1.28B 1.22B 1.1B 1.06B 1.06B 1.05B
Selling & General & Admin
2.33B 2.35B 2.19B 2.02B 1.82B 1.66B 1.64B 1.63B 1.62B 1.59B 1.58B 1.55B 1.52B 1.5B 1.47B 1.45B 1.42B 1.38B 1.34B 1.31B 1.32B 1.29B 1.31B 1.32B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a 100K 100K 100K 100K n/a n/a n/a n/a n/a 1M 1M 1M 1M n/a n/a n/a n/a
Operating Expenses
2.33B 2.35B 2.19B 2.02B 1.82B 1.66B 1.64B 1.63B 1.63B 1.59B 1.58B 1.55B 1.52B 1.5B 1.47B 1.45B 1.42B 1.38B 1.34B 1.31B 1.32B 1.29B 1.31B 1.32B
Interest Expense
269.5M 268.5M 223M 164M 105.4M 51.2M 38.5M 37.5M 37.3M 37.2M 36.3M 37M 36.7M 36.4M 36.4M 36.5M 36.6M 36.5M 36.3M 36M 35.8M 35.9M 36.4M 37.5M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4B 4B 3.8B 3.59B 3.36B 3.18B 3.15B 3.13B 3.1B 3.07B 3.05B 3.01B 2.97B 2.95B 2.89B 2.84B 2.77B 2.7B 2.63B 2.59B 2.6B 2.54B 2.57B 2.59B
Income Tax Expense
550.8M 509.3M 497.1M 502.6M 518.6M 538.4M 532.5M 527.4M 527.6M 528.9M 518.3M 508M 490.9M 470.1M 443.7M 434.3M 431.8M 422.3M 410.8M 382.5M 336.7M 324.7M 322.3M 323.4M
Shares Outstanding (Basic)
357.6M 359.4M 359.7M 360.1M 360.3M 360.1M 360M 360.1M 360M 359.9M 360.5M 360.8M 360.5M 360.5M 360.5M 360.1M 360.8M 360.9M 360.7M 360.1M 360.2M 360.6M 360M 359.1M
Shares Outstanding (Diluted)
358.2M 360.6M 361.1M 361.9M 362.3M 362M 361.8M 361.9M 361.8M 361.7M 362.1M 362.8M 362.3M 362.3M 362.3M 362.4M 363.3M 363.4M 363.1M 362.8M 362.7M 362.8M 362M 361.3M
EPS (Basic)
4.91 4.55 4.43 4.48 4.60 4.84 4.79 4.73 4.70 4.61 4.52 4.43 4.32 4.17 4.06 3.98 3.86 3.77 3.55 3.39 3.05 2.94 2.96 2.92
EPS (Diluted)
4.88 4.53 4.41 4.45 4.57 4.80 4.75 4.69 4.67 4.59 4.50 4.41 4.30 4.15 4.05 3.97 3.84 3.75 3.53 3.37 3.04 2.92 2.93 2.90
EBITDA
3.01B 2.83B 2.66B 2.56B 2.49B 2.5B 2.46B 2.44B 2.43B 2.4B 2.36B 2.32B 2.26B 2.19B 2.13B 2.1B 2.05B 2.01B 1.91B 1.83B 1.69B 1.63B 1.64B 1.63B
EBIT
2.57B 2.41B 2.32B 2.28B 2.28B 2.33B 2.29B 2.26B 2.26B 2.23B 2.18B 2.14B 2.08B 2.01B 1.95B 1.91B 1.86B 1.82B 1.73B 1.64B 1.49B 1.44B 1.44B 1.42B
Depreciation & Amortization
442.6M 415.1M 347.2M 279.8M 209.5M 169.4M 171.1M 174.3M 176.5M 175M 174.4M 173.8M 176.6M 181.6M 185.8M 190.1M 191.8M 190.1M 188.1M 188.1M 192M 196.3M 200M 206.4M

© 2026 bestshares.com. All rights reserved.