Patrick Industries Inc. logo

Patrick Industries Inc.

PATK | NASDAQ
Chart Builder DCF Calculator
$69.63
+$0.92 (+1.34%)
Sep 21, 2026, 12:04 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
135.06M 138.4M 142.9M 328.2M 224.92M 97.06M
Depreciation & Amortization
170.21M 166.55M 144.54M 130.76M 104.81M 73.27M
Stock-Based Compensation
19.07M 16.78M 19.43M 21.75M 22.89M 15.96M
Other Working Capital
-8.76M -7.61M -3.93M 20.12M 122.39M -10.85M
Other Non-Cash Items
2.44M 5.96M 3.5M 1.08M 13.54M 11.18M
Deferred Income Tax
35.53M -6.48M -591K -9.35M -3.94M 8.09M
Change in Working Capital
-32.89M 5.64M 98.9M -60.69M -110.08M -45.41M
Operating Cash Flow
329.41M 326.84M 408.67M 411.74M 252.13M 160.15M
Capital Expenditures
-87.5M -75.68M -58.99M -80.19M -64.8M -32.1M
Cash Acquisitions
-121.74M -411.75M -25.86M -248.9M -508.13M -306M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.83M -25.42M -1.7M 7.32M -1.8M 211K
Investing Cash Flow
-206.49M -512.85M -86.55M -321.47M -574.73M -337.88M
Debt Repayment
-31.25M 294.06M -260.29M -62.21M 520.63M 135M
Common Stock Repurchased
-31.97M -4.66M -18.81M -77.12M -48.94M -23.11M
Dividend Paid
-55.27M -50.19M -42.14M -32.87M -27.02M -23.63M
Other Financial Acitivies
-11.56M -31.05M -12.33M -18.08M -43.98M -1.42M
Financial Cash Flow
-130.06M 208.16M -333.57M -190.27M 400.69M 83.11M
Net Cash Flow
-7.13M 22.15M -11.44M -100M 78.08M -94.62M
Free Cash Flow
241.91M 251.16M 349.69M 331.55M 187.33M 128.05M
Adj. Free Cash Flow
222.85M 234.38M 330.26M 309.8M 164.44M 112.09M
Maintenance CapEx
-55.8M -44.45M -58.99M n/a n/a -17.28M
Growth CapEx
-31.7M -31.23M n/a -80.19M -64.8M -14.82M
Owner Earnings
273.61M 282.39M 349.69M 411.74M 252.13M 142.88M

© 2026 bestshares.com. All rights reserved.