OR Royalties Inc. logo

OR Royalties Inc.

OR | NYSE
Chart Builder DCF Calculator
$36.07
-$0.67 (-1.82%)
Sep 21, 2026, 3:02 PM ET · Market open

Market Data

Market Cap
$6.89B
Enterprise Value
$7.03B
Beta
1.32
Average Volume
993.12K
Shares Outstanding (Diluted)
188.64M
Shares Change YoY
-0.23%
Institutional Ownership
69.56%
Exchange
NYSE
ISIN
CA68390D1069

Price Performance

Price Change 1M
8.4%
Price Change 3M
8.4%
Price Change 6M
6.9%
Price Change YTD
4.3%
Price Change 1Y
2.8%
Price Change 3Y
193.0%
Price Change 5Y
225.1%
1M CAGR (ann.)
14.3%
1Y CAGR (ann.)
4.3%
5Y CAGR (ann.)
26.9%
All-Time CAGR
8.9%

Valuation

PE Ratio
24.49
Forward PE
19.60
PEG Ratio
0.06
Forward PEG
8.94
PS Ratio
19.00
Forward PS
10.90
PB Ratio
4.64
P/FCF Ratio
-65.64
P/Adj. FCF Ratio
-64.48
P/OCF Ratio
24.17
EV/Sales
19.39
EV/EBIT
21.44
EV/EBITDA
18.86
EV/FCF
-67.01
Earnings Yield
4.1%
FCF Yield
-1.5%
Adj. FCF Yield
-1.6%

Financial Health

Net Debt
$139.4M
Total Debt
$219.28M
Cash & Short-Term Investments
$75.61M
Total Assets
$1.86B
Current Ratio
2.28
Quick Ratio
2.28
Debt / Equity Ratio
0.15
Debt / EBITDA
0.59
Debt / FCF
-2.09
OCF / Debt
1.30
Interest Coverage
55.79
Altman Z-Score
11.81
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
84.5%
Operating Profit Margin
76.6%
EBITDA Margin
107.9%
Net Profit Margin
80.8%
FCF Margin
-28.9%
Adj. FCF Margin
-29.5%
SBC / Revenue
0.5%
SBC Impact (per share)
-1.8%

Returns

Return on Assets
17.0%
Return on Equity
21.8%
Return on Invested Capital
14.2%
Return on Capital Employed
16.5%
Return on Tangible Assets
17.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
15.4%
Revenue CAGR 5Y
8.2%
Revenue CAGR 10Y
20.6%
EPS CAGR 3Y
86.8%
EPS CAGR 5Y
79.7%
EPS CAGR 10Y
17.5%
FCF CAGR 3Y
-383.5%
FCF CAGR 5Y
-161.5%
FCF CAGR 10Y
22.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
9
EPS Growth Next 3Y
20.0%
Revenue Growth Next 3Y
28.2%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.26
EPS Growth Est (next Q)
18.2%
Revenue Est (next Q)
$98.55M
Revenue Growth Est (next Q)
37.6%

Fair Value Estimates

Graham Number
$16.34
Graham Upside
-55.5%
Lynch Fair Value
$37.50
Lynch Upside
2.1%
Price Target
$40.33
Price Target Upside
9.8%

Cash Flow

Operating Cash Flow
$284.81M
Free Cash Flow
$-104.94M
Adj. Free Cash Flow
$-106.84M
FCF Per Share
-$0.56
OCF Per Share
$1.52
OCF/S Ratio
72.9%

Income Statement

Revenue
$362.63M
Gross Profit
$307.06M
Operating Income
$277.79M
EBITDA
$372.85M
Net Income
$282.99M
EPS (Diluted)
$1.50
Revenue / Employee
$2.92M
Profit / Employee
$2.28M
Employees
124

Dividends

Annual Dividend
$0.23
Dividend Yield
0.63%
Payout Ratio
15.3%
FCF Payout Ratio
-34.1%
Adj. FCF Payout Ratio
-33.5%
Dividend Growth (YoY)
18.9%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 29, 2026

© 2026 bestshares.com. All rights reserved.