NexGen Energy Ltd. logo

NexGen Energy Ltd.

NXE | NYSE
Chart Builder DCF Calculator
$9.75
+$0.39 (+4.22%)
Sep 21, 2026, 1:42 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-309.42M -77.56M 70.17M -60.27M -126.95M -114.49M
Depreciation & Amortization
2.2M 2.25M 1.8M 1.81M 2.13M 2.28M
Stock-Based Compensation
n/a 29.53M 37.14M 35.15M 31.39M 9.75M
Other Working Capital
-12.28M -6.22M -12.57M 480K 822K -111K
Other Non-Cash Items
228.72M 32.34M -147.62M 4.32M 75.57M 90.94M
Deferred Income Tax
14.1M -4.57M -1.41M -1.04M 1.12M 702K
Change in Working Capital
-12.78M -6.09M -12.7M -143K -51K 195K
Operating Cash Flow
-77.18M -24.09M -52.62M -20.18M -16.79M -10.63M
Capital Expenditures
-504.59K -130.68M -115.81M -354K -46.91M -18.24M
Cash Acquisitions
n/a n/a -42.33M n/a 192K n/a
Purchase of Investments
-337.97M n/a -2M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -128.32M -109.74M -67.7M 9K -18.05M
Investing Cash Flow
-523.42M -130.68M -160.14M -68.05M -46.71M -18.23M
Debt Repayment
-1.04M -1.04M 147.03M 4.38M -1M 27.84M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.21M -342K 24.4M 9.23M 28.03M -1.19M
Financial Cash Flow
928.42M 344.64M 368.89M 19.86M 191.35M 51.23M
Net Cash Flow
347.5M 185.84M 156.3M -67.36M 127.78M 21.9M
Free Cash Flow
-77.69M -154.77M -168.42M -20.53M -63.7M -28.87M
Adj. Free Cash Flow
-77.69M -184.3M -205.57M -55.68M -95.09M -38.62M
Maintenance CapEx
-504.59K -2.25M -1.8M -354K -2.13M -2.28M
Growth CapEx
n/a -128.43M -114M n/a -44.79M -15.96M
Owner Earnings
-77.69M -26.34M -54.42M -20.53M -18.91M -12.91M

© 2026 bestshares.com. All rights reserved.