Nucor Corporation logo

Nucor Corporation

NUE | NYSE
Chart Builder DCF Calculator
$244.44
-$3.94 (-1.59%)
Sep 21, 2026, 12:18 PM ET · Market open
TTM
Period Ending
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 3, 2025
Q2 2025
Jul 4, 2025
Q1 2025
Apr 4, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
2.68B 2.04B 1.96B 1.58B 1.59B 2.32B 2.85B 3.77B 4.64B 4.91B 5.37B 5.94B 7.08B 8.08B 9.09B 9.52B 8.36B 7.12B 5.21B 3.21B 1.77B
Depreciation & Amortization
1.43B 1.48B 1.46B 1.44B 1.41B 1.36B 1.31B 1.25B 1.2B 1.17B 1.14B 1.14B 1.1B 1.06B 1.02B 944.75M 900.5M 864.56M 820.18M 797.96M 789.14M
Stock-Based Compensation
137M 133M 119.72M 127M 137M 132M 143.34M 129.58M 130.76M 130.16M 138.1M 146.2M 130.81M 136.83M 137.96M 143.27M 142.34M 135.78M 115.38M 101.48M 83.7M
Other Working Capital
296M 78M 71.26M -74M -356M -360M -356.11M -230.18M 232.14M -91.52M -190.51M -259.93M -918.76M -274.73M 207.43M 558.37M 1.23B 1.45B 969.53M 695.54M 332.23M
Other Non-Cash Items
121M 58M 12.93M 141M 148M 132M 126.96M 9.97M 104K 20.84M 160.74M 174.5M 173.04M 148.11M -24.45M -71.74M -40.51M -40.71M 303.87M 343.46M 337.63M
Deferred Income Tax
158M 161M -21.53M -55M -107M -116M -45.3M -11.97M 9.61M 21.42M -39.48M -55.24M -56.28M -46.85M -188.2M -126.92M -69.8M 11.67M 188.98M 174.69M 209.98M
Change in Working Capital
-775M -636M -361.89M -105M 711M 156M 384.8M 786.43M 379.66M 858.41M 1.36B 1.11B 370.73M 692.68M 114.39M -1.33B -1.12B -1.86B -2.52B -1.39B -163.53M
Operating Cash Flow
3.76B 3.23B 3.17B 3.13B 3.88B 3.98B 4.77B 5.93B 6.36B 7.11B 8.13B 8.47B 8.81B 10.07B 10.15B 9.08B 8.17B 6.23B 4.11B 3.23B 3.03B
Capital Expenditures
-3.22B -3.42B -3.5B -3.52B -3.36B -3.17B -3.01B -2.63B -2.35B -2.21B -2.01B -2.04B -2.03B -1.95B -1.85B -1.89B -1.76B -1.62B -1.57B -1.47B -1.44B
Cash Acquisitions
-3M -2M -87.17M -650M -759M -757M -741.69M -179.88M -104.96M -105.96M -38.55M -22.75M -3.11B -3.45B -3.53B -4.89B -1.77B -1.43B -1.44B -123.41M -129.16M
Purchase of Investments
-674M -985M -1.13B -1.08B -1.1B -1.3B -1.31B -1.66B -1.65B -1.47B -1.55B -1.29B -1.11B -913.9M -663.52M -466.25M -553.66M -493.89M -480.67M -623.93M -678.2M
Sales Maturities Of Investments
1.34B 1.14B 1.22B 1.35B 1.19B 1.49B 1.61B 1.76B 1.51B 1.32B 1.07B 779.03M 737.93M 590.17M 533.34M 501.37M 509.44M 648.89M 645.83M 484.62M 433.17M
Other Investing Acitivies
70M 43M 29.56M 36M 6M 5M 25.73M -17.38M -20.37M -22.09M -21.39M 19.07M 17.85M 22.68M 20.86M 17.45M 20.92M 19.8M 38.43M 230K 2.96M
Investing Cash Flow
-2.49B -3.23B -3.47B -3.86B -4.02B -3.73B -3.43B -2.72B -2.62B -2.5B -2.56B -2.55B -5.49B -5.7B -5.48B -6.73B -3.55B -2.87B -2.81B -1.73B -1.81B
Debt Repayment
-829M 91M -98.54M -27M 1.02B 95M 75.31M 29.87M -4.61M -34.87M -38.71M -677.17M -169.33M 922.29M 945.35M 1.78B 1.32B 246.81M 55.57M -1.71M 971.89M
Common Stock Repurchased
-525M -700M -915.43M -1.22B -1.52B -2.22B -2.08B -2.18B -2.13B -1.55B -1.78B -1.93B -2.28B -2.76B -3.86B -4.07B -3.88B -3.28B -1.77B -916.15M -301.86M
Dividend Paid
-512M -512M -513.16M -516M -517M -522M -520.38M -518.64M -518.01M -514.53M -517.44M -521.45M -526.53M -533.59M -521.01M -508.97M -497.16M -483.47M -489.63M -492.58M -492.62M
Other Financial Acitivies
-344M -199M -203.02M -208M -230M -414M -421.51M -423.41M -416.41M -489.47M -494.69M -355.93M -263.31M -137M -136.54M -281.83M -360.32M -235.38M -213.39M -225.96M -192.98M
Financial Cash Flow
-2.2B -1.32B -1.73B -1.97B -1.25B -3.06B -2.95B -3.09B -3.07B -2.59B -2.83B -3.49B -3.24B -2.51B -3.57B -3.06B -3.38B -3.6B -2.27B -1.5B 103.8M
Net Cash Flow
-930M -1.3B -2.04B -2.69B -1.4B -2.83B -1.61B 115.56M 676.61M 2.03B 2.74B 2.43B 67.67M 1.85B 1.08B -716.04M 1.24B -246.27M -952.56M 17.82M 1.33B
Free Cash Flow
532M -188M -330.77M -385M 521M 806M 1.75B 3.3B 4.01B 4.9B 6.11B 6.43B 6.78B 8.12B 8.3B 7.19B 6.42B 4.61B 2.54B 1.76B 1.59B
Adj. Free Cash Flow
395M -321M -450.49M -512M 384M 674M 1.61B 3.17B 3.88B 4.77B 5.97B 6.28B 6.64B 7.99B 8.17B 7.05B 6.27B 4.47B 2.43B 1.66B 1.5B
Maintenance CapEx
-2.22B -2.76B -3.03B -3.39B -3.36B -3.17B -3.01B -2.63B -2.35B -2.21B -2.01B -1.99B -1.46B -931.44M -413.67M n/a n/a n/a -329.06M -730.83M -1.09B
Growth CapEx
-1.01B -665.64M -468.77M -122.03M n/a n/a n/a n/a n/a n/a n/a -47.66M -568.77M -1.02B -1.43B -1.89B -1.76B -1.62B -1.24B -737.45M -348.58M
Owner Earnings
1.54B 477.64M 137.99M -262.97M 521M 806M 1.75B 3.3B 4.01B 4.9B 6.11B 6.48B 7.34B 9.14B 9.74B 9.08B 8.17B 6.23B 3.78B 2.5B 1.93B

© 2026 bestshares.com. All rights reserved.