NetScout Systems Inc. logo

NetScout Systems Inc.

NTCT | NASDAQ
Chart Builder DCF Calculator
$38.94
+$0.73 (+1.91%)
At close: Sep 21, 2026, 4:00 PM ET
$38.01
-$0.93 (-2.39%)
After-hours: Sep 21, 2026, 7:58 PM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
121.05M 95.53M 95.91M 89.58M 72.78M -366.92M -417.96M -599.34M -586.91M -147.73M -118.54M 66.66M 62.58M 59.65M 54.46M 49.57M 40.08M 35.87M 55.72M 37.01M 25.43M
Depreciation & Amortization
63.86M 66.37M 57.53M 59.87M 61.73M 63.79M 74.1M 76.95M 77.2M 80.22M 83.78M 84.07M 86.36M 85.92M 88.04M 90.39M 95.36M 98.01M 100.46M 103.15M 104.06M
Stock-Based Compensation
57.95M 59.95M 61.55M 62.22M 63.55M 64.79M 66.73M 68.59M 72.15M 70.8M 69.41M 68.19M 66.25M 61.99M 59.92M 57.46M 40.96M 39.34M 38.19M 38.03M 53.76M
Other Working Capital
39.5M 94.94M 94.26M 64.52M 27.26M 22.74M 9.05M -21.09M -3.88M -62.3M -68.67M -30.63M -19.09M -17.25M 10.13M -10.83M 6.21M 30.45M 28.12M -23.99M -19.89M
Other Non-Cash Items
16.15M 11.41M 13.99M 19.78M 18.21M 438.82M 475.01M 634.88M 631.33M 213.4M 168.25M 5.26M 9.56M 12.03M 10.76M 9.89M 24.32M 24.56M 24.03M 24.82M 10.29M
Deferred Income Tax
-25.92M -28.13M -24.06M -25.26M -26.92M -37.57M -42.67M -49.36M -51.57M -45.95M -51.13M -69.48M -62.2M -54.03M -40.02M -12.37M -13.08M -12.68M -24.46M -23.45M -22.98M
Change in Working Capital
38.67M 89.41M 78.89M 56.99M 63.46M 54.77M 14.51M 10.53M -22.6M -111.92M -73.81M -44.4M -15.75M -8.9M 26.4M 51.36M 71.8M 110.92M 38.47M 25.06M 22.49M
Operating Cash Flow
271.76M 294.54M 283.8M 263.18M 252.79M 217.67M 169.73M 142.24M 119.61M 58.81M 77.96M 110.31M 146.8M 156.65M 199.55M 246.29M 259.44M 296.01M 232.41M 204.61M 193.05M
Capital Expenditures
-13.67M -9.11M -8.32M -7.37M -6.02M -5.41M -5.61M -5M -5.65M -6.34M -6.85M -8.76M -10.24M -10.65M -11.94M -11.48M -10.18M -10.4M -9.88M -10.52M -12.26M
Cash Acquisitions
-55M n/a n/a n/a n/a n/a n/a -517K -517K -517K -517K n/a n/a n/a n/a 11.34M 11.34M 11.34M 11.34M n/a n/a
Purchase of Investments
-154.5M -163.37M -85.03M -74.65M -61.94M -45.06M -38.96M -31.85M -39.01M -52.77M -57.41M -95.52M -112.73M -114.51M -167.29M -139.28M -111.71M -89.71M -24.39M -20.24M -15.63M
Sales Maturities Of Investments
78.01M 67.88M 66.95M 49.83M 48.06M 44.76M 47.85M 59.86M 66.32M 64.73M 90.88M 89.5M 96.63M 140.47M 108.47M 88.43M 64.91M 20.57M 20.36M 24.98M 32.01M
Other Investing Acitivies
11.77M 11.77M n/a 11.77M -1.29M -1.29M -1.32M -1.32M 8.25M 8.25M 8.27M 8.26M -11K -166K -394K -383K -373K -205K 11K 8K -302K
Investing Cash Flow
-133.39M -92.83M -26.4M -20.41M -21.19M -7M 1.97M 21.18M 29.39M 13.36M 34.38M -6.52M -26.35M 15.3M -70.95M -51.15M -45.8M -68.35M -2.55M -5.77M 4.12M
Debt Repayment
n/a n/a -75.35M -77.8M -77.8M -102.8M -27.45M -25M -25M n/a -100M -100M -100M -250M -150M -150M -153.66M -3.66M -103.66M -103.66M -100M
Common Stock Repurchased
-87.02M -76.69M -31.57M -31.9M -15.6M -25.59M -25.79M -44.32M -75.2M -50.2M -50.21M -31.52M -386K -150.43M -150.22M -161.28M -185.69M -40.43M -40.43M -32.47M -8.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
13.77M n/a -15.82M -15.33M -15.24M -13.63M -13.5M -13.93M -17.9M -19.15M -19.15M -18.72M -21.61M -19.01M -19.45M -18.86M -20.88M -10.08M -10.9M -11.48M -10.76M
Financial Cash Flow
-73.25M -76.69M -122.73M -125.02M -108.63M -142.01M -66.74M -83.25M -118.11M -69.35M -169.35M -150.24M -121.99M -419.43M -319.67M -330.14M -360.23M -54.17M -154.99M -147.78M -118.98M
Net Cash Flow
63.26M 129.08M 142.28M 120.03M 127.36M 67.74M 100.71M 83.41M 29.5M 2.88M -54.39M -40.38M 214K -249.37M -196.06M -148.15M -154.67M 168.99M 69.6M 52M 83.11M
Free Cash Flow
258.08M 285.43M 275.48M 255.81M 246.78M 212.26M 164.12M 137.25M 113.96M 52.47M 71.11M 101.55M 136.56M 146M 187.61M 234.81M 249.25M 285.61M 222.53M 194.1M 180.79M
Adj. Free Cash Flow
200.13M 225.48M 213.93M 193.59M 183.23M 147.48M 97.39M 68.65M 41.81M -18.33M 1.7M 33.35M 70.31M 84.02M 127.69M 177.35M 208.3M 246.27M 184.34M 156.07M 127.03M
Maintenance CapEx
-11.44M -5.65M -4.71M -1.89M -2.77M -3.39M -3.75M -5M -5.65M -6.11M -5.1M -6.35M -6.37M -5.32M -8.14M -5.64M -5.24M -6.57M -6.05M -9.4M -11.7M
Growth CapEx
-2.23M -3.46M -3.62M -5.48M -3.24M -2.01M -1.86M n/a n/a -224.11K -1.75M -2.41M -3.87M -5.32M -3.8M -5.84M -4.94M -3.83M -3.83M -1.12M -555.82K
Owner Earnings
260.32M 288.89M 279.09M 261.29M 250.02M 214.28M 165.98M 137.25M 113.96M 52.7M 72.86M 103.96M 140.43M 151.33M 191.41M 240.65M 254.2M 289.44M 226.35M 195.22M 181.34M

© 2026 bestshares.com. All rights reserved.