Ingevity Corporation logo

Ingevity Corporation

NGVT | NYSE
Chart Builder DCF Calculator
$68.90
+$0.70 (+1.03%)
Sep 21, 2026, 12:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
35.3M 59.8M -78.8M 43.5M -146.5M 20.5M 16.6M -107.2M -283.7M -56M -116.8M 25.2M 35.5M 50.7M 15.6M 75.4M 59.8M 60.8M 29.3M -4.2M 44.3M 48.7M
Depreciation & Amortization
22M 22.7M 27.8M 28M 25.6M 24.9M 25.2M 26.2M 27.3M 29.6M 25.1M 30.6M 30.4M 31.1M 30.2M 25.7M 25.8M 27.1M 28.2M 27.6M 27.1M 27M
Stock-Based Compensation
2.5M 4.8M n/a 5.3M 4.4M 4.1M 2.1M 3.1M 2.4M 4.3M n/a -600K 4.9M 4M 5M 4.4M 3.7M 3M 2.5M 3.1M 4.2M 2.5M
Other Working Capital
-118.1M -13.6M 700K 3.3M -13.1M -1.8M -54M 6.3M 17.8M -31.3M -67.5M -29.1M -19.3M -43.9M -9.2M 32.2M -10.4M -16.3M 13.9M 82.8M -14.6M -5.7M
Other Non-Cash Items
44.5M -30.9M 119.4M 2.2M 211.5M 5.1M 12.4M 117.1M 334.4M 96.4M 202.3M 60.1M 37.4M 25.5M 9M 9.1M 13.2M 17.1M 12.2M 4.6M 8M 7.3M
Deferred Income Tax
n/a 15.5M -25.6M 26M -4.2M -900K -10.4M -32.4M -60.2M -18.4M -42.4M n/a -100K n/a -2.8M -1.6M -2M 1.4M -2.4M -13.5M 11.9M -600K
Change in Working Capital
-118.1M -73.9M 54.3M 24.7M -11.8M -28.3M 18.6M 39.7M 9.5M -68M -23.6M -10.1M -59.7M -106M 41.2M -12.9M -10M -85.1M 6.2M 82.5M -29.7M -33.8M
Operating Cash Flow
-13.8M -2M 97.1M 129.7M 79M 25.4M 64.5M 46.5M 29.7M -12.1M 44.6M 105.2M 48.4M 5.3M 98.2M 100.1M 90.5M 24.3M 76M 100.1M 65.8M 51.1M
Capital Expenditures
-10.3M -10.3M -23.6M -11.9M -12.2M -10M -24.9M -18M -18.1M -16.6M -29.2M -33.5M -21.7M -25.4M -49.2M -36.1M -29.6M -27.6M -37.4M -25.5M -23.9M -17M
Cash Acquisitions
n/a 93.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -344.5M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a 4.6M n/a n/a n/a -300K n/a n/a n/a n/a n/a n/a n/a -14.6M -60.8M n/a n/a -18.8M n/a n/a n/a
Sales Maturities Of Investments
n/a 24.7M 13M n/a n/a n/a n/a n/a n/a n/a n/a 100K n/a n/a -14.7M 14.7M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
85.7M -1.2M -9.4M -16.2M 9.4M -1.5M -2.8M 600K 300K 300K 8.2M 1.1M -1.1M 27.9M 13.8M -3.9M 1.2M -2.6M -1M -700K -16M -300K
Investing Cash Flow
75.4M 106.3M -15.1M -28.1M -2.8M -11.5M -28M -17.4M -17.8M -16.3M -21M -32.3M -22.8M 2.5M -409.2M -86.1M -28.4M -30.2M -57.2M -26.2M -39.9M -17.3M
Debt Repayment
-4.2M -4.5M -52.2M -70M -63M -8.4M -97.4M -6.2M 10.5M 26M -6.5M -53.7M 22.8M 29.7M 318.5M -23M -91.6M -4.9M -4.7M -4.9M -5M -11.4M
Common Stock Repurchased
-34.5M -52.3M -31.1M n/a n/a n/a n/a n/a n/a n/a n/a -300K -58.7M -37.9M -6M -49.3M -49.5M -40.4M -9.1M -32.2M -28.7M -39.4M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.4M -8.3M -900K -24.8M -1 -2.6M -200K -100K -200K -2.6M n/a 700K 1.4M 2.6M 500K -200K -5.9M -1.8M 1M 400K 2.2M -2.3M
Financial Cash Flow
-37.6M -61.8M -83.4M -94.8M -63M -11M -97.6M -6.3M 10.3M 23.4M -6.5M -53.3M -34.5M -5.6M 313M -71.6M -147M -46.3M -12.8M -36.7M -31.5M -52.1M
Net Cash Flow
25.6M 42.7M -1.8M 7.3M 16.2M 4.3M -66.9M 28.2M 20.2M -6.8M 11.4M 17.3M -9.2M 1.8M 4.6M -59M -91.4M -52.9M 6.1M 36M -4.5M -20M
Free Cash Flow
-24.1M -12.3M 73.5M 117.8M 66.8M 15.4M 39.6M 28.5M 11.6M -28.7M 15.4M 71.7M 26.7M -20.1M 49M 64M 60.9M -3.3M 38.6M 74.6M 41.9M 34.1M
Adj. Free Cash Flow
-26.6M -17.1M 73.5M 112.5M 62.4M 11.3M 37.5M 25.4M 9.2M -33M 15.4M 72.3M 21.8M -24.1M 44M 59.6M 57.2M -6.3M 36.1M 71.5M 37.7M 31.6M
Maintenance CapEx
-10.3M -10.3M -23.6M -11.9M -12.2M -10M -24.9M -18M -18.1M -16.6M -29.2M -33.5M n/a -20.44M -24.69M n/a n/a n/a -32.06M -2.54M n/a -660.46K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.7M -4.96M -24.51M -36.1M -29.6M -27.6M -5.34M -22.96M -23.9M -16.34M
Owner Earnings
-24.1M -12.3M 73.5M 117.8M 66.8M 15.4M 39.6M 28.5M 11.6M -28.7M 15.4M 71.7M 48.4M -15.14M 73.51M 100.1M 90.5M 24.3M 43.94M 97.56M 65.8M 50.44M

© 2026 bestshares.com. All rights reserved.