Marzetti logo

Marzetti

MZTI | NASDAQ
Chart Builder DCF Calculator
$102.50
+$2.58 (+2.58%)
At close: Sep 21, 2026, 4:00 PM ET
$102.50
$0 (0.00%)
After-hours: Sep 21, 2026, 7:50 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
48.29M 37.06M 59.08M 47.18M 32.53M 41.12M 48.99M 44.7M 34.83M 28.35M 51.48M 43.95M 9.17M 24.56M 39.97M 37.59M 29.04M -4.48M 34.37M 30.66M 31.73M 28.9M 44.63M 37.08M
Depreciation & Amortization
19.66M 17.54M 17.54M 16.71M 17.11M 15.65M 15.05M 14.36M 14M 14.37M 13.93M 13.59M 14.55M 13.65M 11.81M 11.2M 11.46M 11.57M 11.58M 11.26M 11.94M 11.37M 10.79M 10.41M
Stock-Based Compensation
2.46M 2.43M 2.64M 2.65M 2.5M 1.56M 2.55M 2.37M 2.44M 3.5M 2.85M 2.57M 2.16M 1.66M 2.8M 2.47M 2.18M 2.52M 2.59M 2.27M 1.89M 1.69M 1.77M 1.77M
Other Working Capital
377K 1.15M 17.43M -24.6M 2.12M -5.61M 10.78M -10.62M -1.12M 896K 1.46M -1.87M -15.16M -10.99M -415K -102K 8.17M -3.35M -3.13M 2.24M -556K -3.11M 766K -626K
Other Non-Cash Items
-13.46M 1.54M 1.29M 1.14M 5.1M n/a 14.11M 142K 1.66M 12.3M 160K -64K 24.92M 164K 163K -493K 7.59M 21.07M -379K -137K 30K -31K -30K -4.55M
Deferred Income Tax
n/a n/a n/a 22.96M -392K 2.03M -5.88M 4.74M -3.93M -4.89M -3.49M 5.77M -4.26M 11.86M 1.66M 195K 643K -1.27M 2.05M 800K 324K 2.03M -907K 3.18M
Change in Working Capital
-1.79M 11.97M 8.08M -21.13M 31.32M -14.56M 32.8M -46.42M -14.9M 22.31M 40.97M -30.2M -4.78M -8.18M 33.17M -98K -7.76M -12.74M -7.06M -46.03M -10.42M 3.88M 10.96M -24.25M
Operating Cash Flow
55.16M 70.53M 88.62M 69.51M 88.18M 45.81M 107.62M 19.89M 34.1M 75.93M 105.91M 35.62M 41.75M 43.71M 89.58M 50.86M 43.16M 16.67M 43.15M -1.17M 35.49M 47.84M 67.21M 23.64M
Capital Expenditures
-23.11M -21.28M -17.67M -15.63M -14.29M 28.66M -11.03M -17.64M -15.57M -14.87M -18.81M -18.33M -11.33M -22.36M -31.9M -24.59M -27.08M -38.19M -36.47M -30.23M -32.26M -26.05M -15.14M -14.41M
Cash Acquisitions
-399.29M n/a n/a n/a n/a -78.82M n/a n/a 6.92M 50K n/a n/a 3K n/a n/a 1.16M 368K n/a n/a n/a 150K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.23M -3.43M -3.33M -3.19M -3.67M -3.68M -30.42M -2.28M -1.43M -2.32M -1.67M -1.41M -530K -784K -394K -55K -459K -264K -47K 134K -551K -197K -227K -137K
Investing Cash Flow
-405.52M -24.71M -21M -18.81M -17.95M -97.55M -12.79M -19.92M -10.08M -17.14M -20.47M -19.74M -11.86M -23.15M -32.3M -23.48M -27.18M -38.46M -36.52M -30.09M -32.82M -26.24M -15.37M -14.55M
Debt Repayment
198.53M -548K -541K -485K -529K -514K -506K -504K -492K -484K -478K -504K -516K -514K -625K -679K n/a -672K -669K -638K n/a n/a n/a n/a
Common Stock Repurchased
-15.06M -16K -20.05M -1.14M -6.47M -76K -3K -1.44M -24K -929K -42K -6.65M -13K -8.98M -125K -84K -78K -2.15M -9K -5.33M -3.91M -4.6M -4K -15K
Dividend Paid
-27.37M -27.48M -27.59M -26.32M -26.2M -26.18M -26.26M -24.87M -24.82M -24.86M -24.81M -23.45M -23.42M -23.42M -23.46M -22.07M -22.03M -22.03M -22.04M -20.68M -20.66M -20.65M -20.66M -19.27M
Other Financial Acitivies
905K -912K n/a -2.08M -112K n/a -46K -1.55M n/a -1.61M -3K n/a -326K -282K -1.8M -617K -686K -295K -2K -59K -1.17M -1.6M -891K -2M
Financial Cash Flow
157.01M -28.96M -48.19M -30.02M -33.31M -26.77M -26.81M -28.36M -25.34M -27.88M -25.33M -30.6M -24.28M -33.19M -26.01M -23.45M -22.79M -25.14M -22.72M -26.7M -25.74M -26.86M -21.55M -21.28M
Net Cash Flow
-193.35M 16.86M 19.43M 20.68M 36.92M -78.51M 68.02M -28.39M -1.31M 30.91M 60.1M -14.73M 5.61M -12.63M 31.27M 3.94M -6.8M -46.93M -16.08M -57.97M -23.07M -5.26M 30.29M -12.19M
Free Cash Flow
32.05M 49.26M 70.95M 53.88M 73.89M 74.47M 96.59M 2.26M 18.53M 61.06M 87.1M 17.28M 30.42M 21.35M 57.68M 26.28M 16.08M -21.52M 6.68M -31.4M 3.23M 21.8M 52.07M 9.23M
Adj. Free Cash Flow
29.59M 46.83M 68.31M 51.24M 71.39M 72.91M 94.05M -112K 16.09M 57.56M 84.25M 14.72M 28.26M 19.69M 54.88M 23.81M 13.9M -24.04M 4.1M -33.67M 1.33M 20.1M 50.3M 7.46M
Maintenance CapEx
-23.11M -21.28M -15.23M -8.02M -8.22M 28.66M -4.75M -16.3M -15.57M -13.25M -16.69M -9.37M -10.82M -8.22M -20.63M -16.88M -13.07M -28.5M -25.27M -21.25M -20.07M -19.29M -11.39M -12.12M
Growth CapEx
n/a n/a -2.45M -7.61M -6.07M n/a -6.28M -1.34M n/a -1.62M -2.12M -8.96M -517.22K -14.14M -11.27M -7.7M -14.01M -9.7M -11.2M -8.98M -12.19M -6.76M -3.75M -2.3M
Owner Earnings
32.05M 49.26M 73.39M 61.49M 79.96M 74.47M 102.87M 3.6M 18.53M 62.68M 89.22M 26.24M 30.93M 35.49M 68.94M 33.98M 30.09M -11.83M 17.88M -22.42M 15.42M 28.56M 55.82M 11.53M

© 2026 bestshares.com. All rights reserved.