ArcelorMittal S.A. logo

ArcelorMittal S.A.

MT | NYSE
Chart Builder DCF Calculator
$72.45
-$0.08 (-0.11%)
Sep 21, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.26B 575M 552.55M 377M 2.62B 805M -349M 287M 504M 938M -2.04B 929M 1.86B 1.1B 261M 993M 3.92B 4.13B 4.05B 4.62B 4.01B 2.29B
Depreciation & Amortization
1.53B 749M 1.59B 736M 1.36B 656M 709M 682M 635M 642M 1.36B 662M 680M 630M 1.66B 628M 669M 647M 494M 590M 620M 601M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39M n/a n/a n/a 38M n/a n/a n/a 35M n/a n/a n/a
Other Working Capital
-1.98B -1.52B 1.71B -417M -2.02B -1.71B 1.32B 132M -2.19B -1.72B 2.39B -269M 178M -775M 3.64B -2.47B -1.01B -2.05B 6.43B -2.9B -4.18B -1.63B
Other Non-Cash Items
6.01M 193M -17.02M 55M -757.01M -91M 790M 159M 2.15B 405M 6.2B 254M -153M 91M -613M 963M -956M -551M 22M 961M 404M 363M
Deferred Income Tax
140.14M -2M -107.29M -60M -135.07M -12M 1.41B 151M -28M -124M -591.63M -10M -85M -93M -126M -23M -74M -140M -46M -56M -226M -165M
Change in Working Capital
-1.98B -1.52B 1.71B -417M -2.02B -1.71B 1.32B 132M -2.19B -1.72B 2.39B -269M 178M -775M 2.41B -580M -1.01B -2.05B 22M -2.9B -1.9B -1.63B
Operating Cash Flow
952.94M -9M 3.72B 751M 1.07B -354M 2.47B 1.41B 1.07B -100M 4.61B 1.28B 2.09B 949M 3.63B 1.98B 2.55B 2.03B 4.15B 2.44B 2.31B 997M
Capital Expenditures
-2.38B -1.27B -2.46B -1.24B -1.87B -967M -1.13B -1.05B -2.22B -1.24B -2.61B -1.17B -1.06B -938M -1.5B -784M -655M -529M -1.15B -675M -569M -619M
Cash Acquisitions
n/a n/a -126.52M n/a 175.39M n/a n/a n/a n/a n/a 794.75M n/a -2.35B n/a -939M n/a -895M n/a -25M n/a -18M n/a
Purchase of Investments
n/a n/a -224.41M n/a n/a n/a n/a n/a n/a n/a 37.04M n/a -110M n/a -33.19M n/a n/a n/a -81.47M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 198.41M n/a 101.81M n/a n/a n/a n/a n/a -66.27M n/a 626M n/a 33.19M n/a n/a n/a 1.35B n/a 1.38B n/a
Other Investing Acitivies
544.53M -53M -210.17M -274M -215.71M -62M 15M -814M -57M 274M -113.92M 187M 1.88B -1.93B 906M -19M 9M -77M -65M 1.18B 687M 887M
Investing Cash Flow
-1.83B -1.32B -2.82B -1.51B -1.81B -1.03B -1.12B -1.87B -1.04B -962M -1.96B -978M -1.02B -2.87B -1.53B -803M -1.54B -606M -1.24B 509M 118M 268M
Debt Repayment
1.28B 397M -638.33M 1.08B -162.29M 147M 819M -171M 946M -386M 1.07B 206M -1.18B -819M 1.9B 554M 343M 331M -1.15B -852M -2.48B -673M
Common Stock Repurchased
-483.47M n/a 2.78M n/a -264.1M -94M -133M -277M -293M -597M -466M -38M -227M -477M -288M -649M -1.5B -504M -1.82B -1.7B -997M -650M
Dividend Paid
-228.22M -114M -161.85M n/a -258.05M n/a -193M n/a -200M n/a -183.82M n/a -185M n/a -12.36M n/a -332M n/a -33.75M -28M -284M n/a
Other Financial Acitivies
-196.19M -61M -79.9M -52M -111.89M -30M -94M -85M -1.07B -77M -1.25B -66M 99M -53M 1.87B -124M -166M -12M 12.75M -157M -17M -65M
Financial Cash Flow
374.37M 222M -877.3M 1.03B -796.33M 23M 399M -533M -614M -1.06B -825.22M 102M -1.49B -1.35B 1.58B -219M -1.65B -185M -2.99B -2.74B -3.78B -1.39B
Net Cash Flow
-578M -5.39B 33M -5.36B -1.04B -6.4B 581M -5.84B -1.88B -2.31B 1.84B -5.51B -9.77B -12.42B 3.83B -3.95B -4.77B -2.97B -4.24B -3.87B -6.87B -5.83B
Free Cash Flow
-1.42B -1.28B 1.27B -486M -797.33M -1.32B 1.34B 360M -1.25B -1.34B 1.99B 116M 1.03B 11M 2.13B 1.2B 1.9B 1.51B 3.01B 1.77B 1.74B 378M
Adj. Free Cash Flow
-1.42B -1.28B 1.27B -486M -797.33M -1.32B 1.34B 360M -1.25B -1.34B 1.95B 116M 1.03B 11M 2.1B 1.2B 1.9B 1.51B 2.97B 1.77B 1.74B 378M
Maintenance CapEx
-1.53B -749M -2.33B -1.01B -1.87B -967M -1.06B -1.05B -2.22B -1.24B -2.61B -1.17B -1.06B -938M -1.5B -784M n/a n/a n/a n/a n/a n/a
Growth CapEx
-844.83M -522M -127.91M -229.44M n/a n/a -76.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a -655M -529M -1.15B -675M -569M -619M
Owner Earnings
-577.57M -758M 1.4B -256.56M -797.33M -1.32B 1.41B 360M -1.25B -1.34B 1.99B 116M 1.03B 11M 2.13B 1.2B 2.55B 2.03B 4.15B 2.44B 2.31B 997M

© 2026 bestshares.com. All rights reserved.