Strategy Inc logo

Strategy Inc

MSTR | NASDAQ
Chart Builder DCF Calculator
$165.99
+$12.07 (+7.84%)
Sep 21, 2026, 10:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
498.35M 490.47M 477.23M 474.94M 462.32M 459.28M 463.46M 467.24M 480.63M 489.59M 496.26M 504.33M 500.23M 501.9M 499.26M 501.23M 503.86M 507.14M 510.76M 507.57M 506.98M 492.21M
Cost of Revenue
161.46M 156.39M 149.42M 141.9M 138.24M 133.42M 129.47M 123.52M 115.83M 112.02M 109.94M 108.45M 107.17M 105.25M 102.99M 100.27M 97.2M 95.04M 91.91M 88.69M 88.11M 89.06M
Gross Profit
336.89M 334.08M 327.82M 333.04M 324.08M 325.85M 333.99M 343.72M 364.8M 377.57M 386.32M 395.89M 393.06M 396.65M 396.28M 400.96M 406.66M 412.1M 418.85M 418.88M 418.87M 403.15M
Operating Income
-36.36B 462.09M -5.44B 10.99B 6.66B -7.57B -1.85B -879.34M -472.01M -298.44M -115.05M -265.98M -234.67M -1.13B -1.28B -1.22B -1.28B -771.34M -784.53M -646.67M -617.28M -196.71M
Interest Income
574K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 209K 772K
Pretax Income
-36.27B -14.05B -5.53B 10.91B 6.56B -7.66B -1.93B -968.26M -523.41M -346.42M -124.53M -278.26M -247.55M -1.14B -1.32B -1.26B -1.31B -805.88M -811.39M -666.98M -630.9M -206.45M
Net Income
-31.23B -12.36B -4.03B 7.92B 4.79B -5.33B -1.17B -406.73M -209.99M -85.19M 429.12M 90.33M 206.69M -877.85M -1.47B -1.31B -1.32B -556.21M -535.48M -442.84M -420.94M -118.2M
Selling & General & Admin
284.26M 280.42M 274.87M 277.55M 278.39M 278.58M 278.62M 277.07M 272.98M 269.09M 264.98M 265.63M 263.5M 262.37M 258.3M 258.52M 257.79M 255.66M 255.64M 243.86M 236.96M 228.12M
Research & Development
93.13M 94.1M 93.86M 96.79M 107.49M 113.73M 118.49M 122.95M 119.31M 118.36M 120.53M 121.99M 122.83M 125.26M 127.43M 126.69M 124.4M 121.16M 117.12M 111.2M 109.62M 106.94M
Other Expenses
36.23B -502.53M 5.4B -11.03B -6.72B 7.5B 1.79B 823.05M 444.52M 288.57M 115.85M 274.24M 241.41M 1.14B 1.29B 1.24B 1.3B 806.62M 830.62M 710.49M 689.57M 264.79M
Operating Expenses
36.61B -128.01M 5.77B -10.65B -6.34B 7.9B 2.19B 1.22B 836.81M 676.02M 501.36M 661.86M 627.73M 1.52B 1.67B 1.62B 1.68B 1.18B 1.2B 1.07B 1.04B 599.86M
Interest Expense
29.97M 49.69M 64.97M 70.36M 69.6M 67.17M 61.94M 57.41M 50.28M 45.91M 48.96M 51.87M 54.94M 57.03M 53.14M 49.93M 46.58M 37.79M 29.15M 19.44M 8.71M 4.31M
Selling & Marketing Expenses
132.12M 131.7M 122.96M 126.1M 131.6M 132.16M 138.08M 143.42M 143.61M 147.02M 149.67M 150.74M 150.55M 149.75M 146.88M 148.92M 151.72M 155.18M 160.14M 155.84M 152.96M 147.59M
Cost & Expenses
36.77B 28.38M 5.92B -10.51B -6.2B 8.03B 2.32B 1.35B 952.64M 788.03M 611.31M 770.31M 734.9M 1.63B 1.78B 1.72B 1.78B 1.28B 1.3B 1.15B 1.12B 688.92M
Income Tax Expense
-5.86B -1.88B -1.68B 2.99B 1.77B -2.33B -767.69M -561.53M -313.42M -261.23M -553.65M -368.59M -454.24M -257.83M 147.33M 53.58M 6.64M -249.67M -275.91M -224.14M -209.96M -88.25M
Shares Outstanding (Basic)
343.28M 333.91M 294M 272.14M 265.91M 256.47M 221.61M 197.27M 178.61M 171.94M 153.36M 142.21M 132.47M 118.34M 113.86M 113.08M 113M 112.89M 106.79M 99.99M 97.46M 96.47M
Shares Outstanding (Diluted)
343.28M 333.91M 294M 303.99M 298.04M 256.47M 221.61M 197.27M 178.61M 171.94M 183.76M 142.21M 160.95M 145.75M 113.86M 113.08M 113M 112.89M 106.79M 99.99M 97.46M 96.47M
EPS (Basic)
-95.95 -35.65 -13.89 26.01 14.99 -21.81 -5.63 -2.02 -1.31 -0.56 3.65 0.88 1.65 -7.93 -12.99 -11.64 -11.76 -5.43 -5.41 -4.54 -4.33 -1.23
EPS (Diluted)
-96.83 -40.16 -18.40 21.50 11.36 -21.81 -5.63 -2.10 -1.39 -0.67 2.82 0.13 0.90 -8.65 -12.99 -11.64 -11.76 -5.43 -5.41 -4.54 -4.33 -1.23
EBITDA
-36.86B -13.97B -5.44B 11B 6.65B -7.57B -1.85B -893.05M -458.56M -286.36M -61.04M 1.07B 1.1B 212.83M 21.42M -1.05B -1.11B -610.89M -432.12M -413.12M -339.88M 81.45M
EBIT
-28.02B -14B -5.46B 10.98B 6.63B -7.6B -1.87B -910.85M -473.13M -300.51M -75.57M 1.05B 1.09B 201.22M 10.54M -1.06B -1.12B -622.16M -443.48M -425.75M -353.38M 68.09M
Depreciation & Amortization
8.3M 27.73M 25.52M 25.02M 26.8M 21.33M 17.81M 17.8M 14.57M 14.15M 14.53M 13.36M 12.77M 11.61M 10.87M 9.64M 10.13M 11.27M 11.36M 12.63M 13.5M 13.36M

© 2026 bestshares.com. All rights reserved.