Madison Square Garden Sports Corp. logo

Madison Square Garden Sports Corp.

MSGS | NYSE
Chart Builder DCF Calculator
$400.09
+$1.34 (+0.34%)
At close: Sep 21, 2026, 4:00 PM ET
$400.09
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-9.35M -19.98M 8.24M -8.8M -1.78M -14.23M 1.11M -7.54M 25.49M 37.88M 14.22M -18.82M -9.26M 52.38M 22.49M -17.82M 27.19M 24.5M 15.85M -16.41M 49.62M 5.47M -40.63M -28.42M
Depreciation & Amortization
2.41M 790K 790K 811K 822K 823K 791K 782K 792K 788K 790K 794K 874K 840K 838K 1.02M 1.2M 1.21M 1.22M 1.43M 734K 1.57M 1.61M 1.66M
Stock-Based Compensation
9.69M n/a 6.19M 4.84M 3.78M -10.26M 5.99M 4.27M 3.22M 7.35M 6.57M 4.15M 3.14M 3.22M 11.62M 7.22M 5.07M 6.97M 7.35M 4.85M 4.24M 3.87M 15.98M 6.35M
Other Working Capital
15.54M 33.89M 46.08M -14.92M -24.32M 50.68M 73.89M -6.77M 32.49M -30.33M 41.72M -37.62M 12.39M 31.26M 26.1M 15.02M 16.74M -2.88M 55.64M -13.26M 34.01M 11.37M 78.06M -32.28M
Other Non-Cash Items
176.47M 19.27M 2.94M -13.89M 1.95M 19.95M 7.04M 2.29M 4.75M -2.06M -2.16M -2.5M -5.31M -19.3M -369K -421K -254K -298K 177K -43K -186K 62K -264K -646K
Deferred Income Tax
-10.27M 5.89M 6.62M -8.45M -41.13M -515K -2.99M -7.14M 2M n/a 10.68M n/a -12.57M 23.58M 24.53M -20.53M -6.46M 34.99M 17.12M -21.17M -73.39M 53K 170K -498K
Change in Working Capital
-111.29M 53.16M 7.66M -59.48M 86.08M 10.49M 49.83M -18.81M 72.09M -39.92M 3.78M -37.77M 60.79M 22.5M -28.82M 31.81M 87.09M -27.17M 1.63M 12.03M 38.02M -43.76M 58.98M -35.93M
Operating Cash Flow
57.65M 59.12M 32.45M -84.95M 49.72M 6.26M 61.78M -26.16M 108.35M 4.04M 33.88M -54.14M 37.67M 83.22M 30.29M 1.29M 113.82M 40.2M 43.34M -19.31M 19.04M -32.73M 35.85M -57.49M
Capital Expenditures
-1.6M -143K -857K -371K -373K 892K -533K -359K -367K -94K -599K -391K -148K -371K -391K -271K -46K -509K -196K -181K -29K -296K -61K -80K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.99M -743K -38K -1.48M -1.3M -691K -606K -804K -2.84M -357K -2.91M -1.34M -13.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.41M n/a n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a 9.33M -8.68M -652K n/a -1.75M n/a -125K -125K n/a n/a n/a n/a
Investing Cash Flow
-179K -886K -895K -1.85M -1.57M -3.05M -1.14M -1.16M -3.21M -451K -3.51M -1.73M -7.39M -9.05M -1.04M -271K -1.8M -509K -321K -306K -29K -296K -61K -80K
Debt Repayment
n/a -32.5M n/a n/a n/a -14M n/a n/a -55M n/a -40M 75M -55M -55M 185M n/a -65M -45M -25M n/a 5M -16K 25.45M n/a
Common Stock Repurchased
-8.77M n/a n/a -8.77M n/a n/a -2.71M -9.06M 8.08M n/a -1.45M -6.63M -2.46M -60K -79.44M -11M -6.16M n/a n/a -12.14M n/a n/a -7.19M -6.7M
Dividend Paid
-812K n/a -132K -340K n/a -600K -160K -440K -19K -34K -111K -537K -99K -141K -170.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
812K n/a -7.39M n/a n/a 567K n/a n/a -8.08M n/a n/a n/a 1.9M 1.71M -4.44M n/a n/a -99K -2.74M n/a -30.81M 30.81M n/a -200K
Financial Cash Flow
n/a -32.5M -7.52M -9.11M n/a -14.03M -2.87M -9.5M -55.02M -34K -41.56M 67.83M -55.66M -53.5M -65.13M -11M -71.16M -45.1M -27.74M -12.14M -25M 30.79M 18.27M -6.9M
Net Cash Flow
57.47M 25.74M 24.03M -95.91M 48.15M -10.82M 57.77M -36.82M 50.12M 3.55M -11.19M 11.96M -25.38M 20.68M -35.88M -9.98M 40.86M -5.41M 15.28M -31.76M -5.99M -2.24M 54.06M -64.47M
Free Cash Flow
56.05M 58.98M 31.59M -85.33M 49.35M 7.16M 61.25M -26.52M 107.98M 3.94M 33.29M -54.53M 37.52M 82.85M 29.9M 1.01M 113.78M 39.69M 43.14M -19.49M 19.01M -33.03M 35.79M -57.57M
Adj. Free Cash Flow
46.36M 58.98M 25.4M -90.17M 45.57M 17.41M 55.26M -30.79M 104.76M -3.41M 26.72M -58.68M 34.38M 79.63M 18.28M -6.21M 108.71M 32.72M 35.79M -24.34M 14.77M -36.9M 19.81M -63.91M
Maintenance CapEx
n/a n/a n/a -371K -373K 892K n/a n/a n/a n/a -599K n/a -148K n/a n/a n/a n/a n/a n/a -181K n/a -296K -61K n/a
Growth CapEx
-1.6M -143K -857K n/a n/a n/a -533K -359K -367K -94K n/a -391K n/a -371K -391K -271K -46K -509K -196K n/a -29K n/a n/a -80K
Owner Earnings
57.65M 59.12M 32.45M -85.33M 49.35M 7.16M 61.78M -26.16M 108.35M 4.04M 33.29M -54.14M 37.52M 83.22M 30.29M 1.29M 113.82M 40.2M 43.34M -19.49M 19.04M -33.03M 35.79M -57.49M

© 2026 bestshares.com. All rights reserved.