Microsoft Corporation logo

Microsoft Corporation

MSFT | NASDAQ
Chart Builder DCF Calculator
$492.89
-$0.89 (-0.18%)
Sep 21, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
133.75B 101.83B 88.14B 72.36B 72.74B 61.27B
Depreciation & Amortization
38.53B 34.15B 22.29B 13.86B 14.46B 11.69B
Stock-Based Compensation
12.41B 11.97B 10.73B 9.61B 7.5B 6.12B
Other Working Capital
3.04B 4.35B 4.19B 3.18B 5.46B 3.48B
Other Non-Cash Items
-11.05B 609M 305M 196M -409M -1.25B
Deferred Income Tax
14.19B -7.06B -4.74B -6.06B -5.7B -150M
Change in Working Capital
-4.9B -5.35B 1.82B -2.39B 446M -936M
Operating Cash Flow
182.94B 136.16B 118.55B 87.58B 89.04B 76.74B
Capital Expenditures
-115.95B -64.55B -44.48B -28.11B -23.89B -20.62B
Cash Acquisitions
-1.74B -5.98B -69.13B -1.67B -22.04B -8.91B
Purchase of Investments
-58.35B -29.78B -17.73B -37.65B -26.46B -62.92B
Sales Maturities Of Investments
56.4B 25.39B 35.67B 47.86B 44.89B 65.8B
Other Investing Acitivies
-19.86B 2.32B -1.3B -3.12B -2.83B -922M
Investing Cash Flow
-139.5B -72.6B -96.97B -22.68B -30.31B -27.58B
Debt Repayment
-3B -8.96B 575M -2.75B -9.02B -3.75B
Common Stock Repurchased
-22.27B -18.42B -17.25B -22.25B -32.7B -27.39B
Dividend Paid
-26.45B -24.08B -21.77B -19.8B -18.14B -16.52B
Other Financial Acitivies
-2.84B -2.29B -1.31B -1.01B -863M -2.52B
Financial Cash Flow
-52.55B -51.7B -37.76B -43.94B -58.88B -48.49B
Net Cash Flow
-9.31B 11.93B -16.39B 20.77B -293M 648M
Free Cash Flow
66.99B 71.61B 74.07B 59.48B 65.15B 56.12B
Adj. Free Cash Flow
54.58B 59.64B 63.34B 49.86B 57.65B 50B
Maintenance CapEx
-82.87B -44.59B -29.13B -22.52B -12.89B -12.54B
Growth CapEx
-33.08B -19.96B -15.35B -5.59B -10.99B -8.08B
Owner Earnings
100.06B 91.58B 89.42B 65.06B 76.14B 64.2B

© 2026 bestshares.com. All rights reserved.