Marathon Petroleum Corporation logo

Marathon Petroleum Corporation

MPC | NYSE
Chart Builder DCF Calculator
$414.92
-$9.97 (-2.35%)
Sep 21, 2026, 1:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.54B 851M 1.54B 1.94B 1.61B 346M 785M 1.02B 1.96B 1.31B 1.88B 3.63B 2.58B 3.08B 3.64B 5.02B 6.22B 1.17B 1.11B 1.03B 8.8B 64M
Depreciation & Amortization
838M 809M 828M -1.55B 789M 793M 826M 846M 838M 827M 828M 845M 834M 800M 797M 794M 819M 805M 813M 836M 871M 844M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.87B 4.68B -185M 64M -1.3B 790M 1.1B -2.25B -295M 1B -2.89B 3.35B 319M -2.11B -1.14B -7.06B 3.39B 6.72B 1.59B 194M 2.66B 1.83B
Other Non-Cash Items
1.43B -303M 559M 1.64B 198M -117M 115M 76M -59M -146M -134M -422M 29M -102M 178M -1.31B -246M -68M -1.03B -3.45B -8.15B -227M
Deferred Income Tax
-46M 19M 31M 309M -30M -28M 8M -37M -60M -35M -283M 368M 27M -5M -161M -23M -16M -65M 1.56B 389M -107M 78M
Change in Working Capital
2.57B -255M 116M 273M 72M -1.06B 473M -216M 568M -426M -1.17B 531M 514M 280M -73M -1.97B 178M 669M 1.23B 50M -41M -305M
Operating Cash Flow
10.33B 1.12B 3.07B 2.61B 2.64B -64M 2.21B 1.68B 3.24B 1.53B 1.12B 4.95B 3.98B 4.06B 4.38B 2.51B 6.95B 2.51B 3.67B -1.15B 1.38B 454M
Capital Expenditures
-1.19B -913M -1.18B -947M -695M -663M -810M -651M -487M -585M -532M -420M -481M -457M -726M -701M -498M -495M -481M -377M -302M -304M
Cash Acquisitions
n/a 14M 885M -2.65B -428M -237M -575M 45M -45M -622M -246M 296M -296M n/a -339M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-205M -302M -243M -821M 132M -132M 450M -470M -1.14B -1.79B -1.6B -2.78B -2.4B -2.32B -2.48B -1.21B -2.27B -476M -3.1B -4.08B -5.48B -51M
Sales Maturities Of Investments
n/a n/a 150M 571M -21M 21M 1.16B 3.1B 1.64B 2.08B 1.36B 2.23B 2.02B 1.79B 2.92B 2.16B 1.43B 2.46B 4.84B 2.14B 2M 1M
Other Investing Acitivies
-3M 154M 75M 92M 38M 88M 80M 8M 52M 91M 57M 234M 280M 167M 122M 250M 246M 222M 187M 257M 21.45B 87M
Investing Cash Flow
-1.39B -1.05B -314M -3.76B -974M -923M 307M 2.03B 17M -824M -964M -435M -880M -816M -498M 501M -1.09B 1.71B 1.45B -2.05B 15.67B -267M
Debt Repayment
-26M -49M -25M 3.52B -2.28B 3.44B -1.17B -772M 1.61B -17M -17M -19M -22M 568M -22M -27M -19M 1.17B -1.95B -1.02B -4.17B 865M
Common Stock Repurchased
-2.53B -750M -1B -650M -780M -1.06B -1.37B -2.7B -2.9B -2.22B -2.51B -2.82B -3.07B -3.18B -1.84B -3.91B -3.33B -2.85B -2.74B -928M -984M -155M
Dividend Paid
-290M -295M -300M -276M -279M -285M -292M -273M -290M -299M -311M -297M -316M -337M -351M -285M -313M -330M -354M -370M -381M -379M
Other Financial Acitivies
-468M -503M -410M -467M -470M -534M -474M -411M -424M -454M -338M -309M -324M -975M -485M -512M -340M -451M -691M -464M -466M -338M
Financial Cash Flow
-3.32B -1.6B -1.74B 2.13B -3.8B 1.59B -3.31B -4.16B -1.99B -2.98B -3.17B -3.41B -3.72B -3.91B -2.64B -4.72B -3.93B -2.36B -5.7B -2.76B -5.97B 16M
Net Cash Flow
5.62B -1.52B 1.02B 981M -2.14B 602M -793M -439M 1.27B -2.27B -3.01B 1.11B -616M -666M 1.25B -1.7B 1.93B 1.86B -581M -5.96B 11.08B 203M
Free Cash Flow
9.14B 208M 1.89B 1.66B 1.94B -727M 1.4B 1.03B 2.76B 947M 591M 4.53B 3.5B 3.6B 3.66B 1.81B 6.45B 2.02B 3.19B -1.53B 1.08B 150M
Adj. Free Cash Flow
9.14B 208M 1.89B 1.66B 1.94B -727M 1.4B 1.03B 2.76B 947M 591M 4.53B 3.5B 3.6B 3.66B 1.81B 6.45B 2.02B 3.19B -1.53B 1.08B 150M
Maintenance CapEx
-838M -809M -1.18B -947M -695M -663M -810M -651M n/a -585M -532M -420M -481M -457M n/a n/a n/a n/a n/a n/a n/a -96.42M
Growth CapEx
-348M -104M n/a n/a n/a n/a n/a n/a -487M n/a n/a n/a n/a n/a -726M -701M -498M -495M -481M -377M -302M -207.58M
Owner Earnings
9.49B 312M 1.89B 1.66B 1.94B -727M 1.4B 1.03B 3.24B 947M 591M 4.53B 3.5B 3.6B 4.38B 2.51B 6.95B 2.51B 3.67B -1.15B 1.38B 357.58M

© 2026 bestshares.com. All rights reserved.