Mosaic logo

Mosaic

MOS | NYSE
Chart Builder DCF Calculator
$23.91
-$0.57 (-2.33%)
Sep 21, 2026, 11:04 AM ET · Market open

Market Data

Market Cap
$7.78B
Enterprise Value
$13.34B
Beta
0.83
Average Volume
8.61M
Shares Outstanding (Diluted)
317.9M
Shares Change YoY
-0.19%
Institutional Ownership
89.04%
Exchange
NYSE
ISIN
US61945C1036

Price Performance

Price Change 1M
12.9%
Price Change 3M
11.3%
Price Change 6M
1.7%
Price Change YTD
-2.2%
Price Change 1Y
-28.5%
Price Change 3Y
-31.6%
Price Change 5Y
-31.7%
1M CAGR (ann.)
5.3%
1Y CAGR (ann.)
-25.7%
5Y CAGR (ann.)
-2.7%
All-Time CAGR
2.9%

Valuation

PE Ratio
128.84
Forward PE
16.68
PEG Ratio
-1.31
Forward PEG
0.57
PS Ratio
0.66
Forward PS
0.60
PB Ratio
0.68
P/FCF Ratio
-8.22
P/Adj. FCF Ratio
-7.95
P/OCF Ratio
17.49
EV/Sales
1.12
EV/EBIT
15.36
EV/EBITDA
7.81
EV/FCF
-14.09
Earnings Yield
0.8%
FCF Yield
-12.2%
Adj. FCF Yield
-12.6%

Financial Health

Net Debt
$5.56B
Total Debt
$5.86B
Cash & Short-Term Investments
$294M
Total Assets
$24.64B
Current Ratio
1.34
Quick Ratio
0.43
Debt / Equity Ratio
0.51
Debt / EBITDA
3.43
Debt / FCF
-6.18
OCF / Debt
0.08
Interest Coverage
0.73
Altman Z-Score
1.80
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
11.6%
Operating Profit Margin
1.4%
EBITDA Margin
14.4%
Net Profit Margin
0.4%
FCF Margin
-8.0%
Adj. FCF Margin
-8.2%
SBC / Revenue
0.3%
SBC Impact (per share)
-3.3%

Returns

Return on Assets
0.2%
Return on Equity
0.4%
Return on Invested Capital
0.2%
Return on Capital Employed
0.8%
Return on Tangible Assets
0.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-11.0%
Revenue CAGR 5Y
3.6%
Revenue CAGR 10Y
4.5%
EPS CAGR 3Y
-68.9%
EPS CAGR 5Y
-44.8%
EPS CAGR 10Y
-19.1%
FCF CAGR 3Y
-443.3%
FCF CAGR 5Y
-118.7%
FCF CAGR 10Y
-5.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
49
EPS Growth Next 3Y
143.8%
Revenue Growth Next 3Y
4.5%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$12.51
Graham Upside
-48.9%
Lynch Fair Value
$0.95
Lynch Upside
-96.1%
Price Target
$26.44
Price Target Upside
8.0%

Cash Flow

Operating Cash Flow
$444M
Free Cash Flow
$-947.1M
Adj. Free Cash Flow
$-978.2M
FCF Per Share
-$2.98
OCF Per Share
$1.40
OCF/S Ratio
3.7%

Income Statement

Revenue
$11.88B
Gross Profit
$1.37B
Operating Income
$167M
EBITDA
$1.71B
Net Income
$43.2M
EPS (Diluted)
$0.19
Revenue / Employee
$896.49K
Profit / Employee
$3.26K
Employees
13,249

Dividends

Annual Dividend
$0.88
Dividend Yield
3.59%
Payout Ratio
463.2%
FCF Payout Ratio
-29.6%
Adj. FCF Payout Ratio
-28.6%
Dividend Growth (YoY)
1.1%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 9, 2026

© 2026 bestshares.com. All rights reserved.