MakeMyTrip Limited logo

MakeMyTrip Limited

MMYT | NASDAQ
Chart Builder DCF Calculator
$48.02
+$0.10 (+0.21%)
Sep 21, 2026, 12:38 PM ET · Market open

Market Data

Market Cap
$4.51B
Enterprise Value
$5.44B
Beta
1.00
Average Volume
899.12K
Shares Outstanding (Diluted)
98.2M
Shares Change YoY
-16.27%
Institutional Ownership
73.83%
Exchange
NASDAQ
ISIN
MU0295S00016

Price Performance

Price Change 1M
-20.4%
Price Change 3M
4.0%
Price Change 6M
17.8%
Price Change YTD
-41.5%
Price Change 1Y
-51.7%
Price Change 3Y
25.9%
Price Change 5Y
82.2%
1M CAGR (ann.)
-20.2%
1Y CAGR (ann.)
-50.6%
5Y CAGR (ann.)
14.2%
All-Time CAGR
3.8%

Valuation

PE Ratio
145.21
Forward PE
78.42
PEG Ratio
-2.24
Forward PEG
1.39
PS Ratio
4.25
Forward PS
3.80
PB Ratio
-13.20
P/FCF Ratio
47.82
P/Adj. FCF Ratio
51.69
P/OCF Ratio
28.36
EV/Sales
5.13
EV/EBIT
29.14
EV/EBITDA
25.43
EV/FCF
57.71
Earnings Yield
0.7%
FCF Yield
2.1%
Adj. FCF Yield
1.9%

Financial Health

Net Debt
$919.71M
Total Debt
$1.71B
Cash & Short-Term Investments
$776.18M
Total Assets
$1.78B
Current Ratio
3.13
Quick Ratio
3.13
Debt / Equity Ratio
-5.00
Debt / EBITDA
7.99
Debt / FCF
18.12
OCF / Debt
0.10
Interest Coverage
1.23
Altman Z-Score
0.53
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
69.2%
Operating Profit Margin
15.0%
EBITDA Margin
20.2%
Net Profit Margin
3.2%
FCF Margin
8.9%
Adj. FCF Margin
8.2%
SBC / Revenue
1.2%
SBC Impact (per share)
-7.5%

Returns

Return on Assets
1.9%
Return on Equity
-14.6%
Return on Invested Capital
6.7%
Return on Capital Employed
11.1%
Return on Tangible Assets
2.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.9%
Revenue CAGR 5Y
41.1%
Revenue CAGR 10Y
11.6%
EPS CAGR 3Y
27.3%
EPS CAGR 5Y
35.3%
EPS CAGR 10Y
57.8%
FCF CAGR 3Y
10.7%
FCF CAGR 5Y
30.9%
FCF CAGR 10Y
339.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
11
EPS Growth Next 3Y
72.9%
Revenue Growth Next 3Y
17.4%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$8.25
Lynch Upside
-82.8%
Price Target
$77
Price Target Upside
60.7%

Cash Flow

Operating Cash Flow
$163.73M
Free Cash Flow
$94.25M
Adj. Free Cash Flow
$87.19M
FCF Per Share
$0.97
OCF Per Share
$1.69
OCF/S Ratio
15.4%

Income Statement

Revenue
$1.06B
Gross Profit
$734.32M
Operating Income
$159.13M
EBITDA
$213.89M
Net Income
$34.23M
EPS (Diluted)
$0.33
Revenue / Employee
$192.61K
Profit / Employee
$6.22K
Employees
5,507

© 2026 bestshares.com. All rights reserved.