MasterBrand Inc. logo

MasterBrand Inc.

MBC | NYSE
Chart Builder DCF Calculator
$6.88
+$0.26 (+3.93%)
Sep 21, 2026, 2:31 PM ET · Market open

Market Data

Market Cap
$847.26M
Enterprise Value
$2.3B
Beta
1.43
Average Volume
2.86M
Shares Outstanding (Diluted)
153.6M
Shares Change YoY
18.98%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US57638P1049

Price Performance

Price Change 1M
-26.7%
Price Change 3M
-23.2%
Price Change 6M
-19.4%
Price Change YTD
-41.3%
Price Change 1Y
-50.7%
Price Change 3Y
-45.5%
Price Change 5Y
-33.8%
1M CAGR (ann.)
-26.4%
1Y CAGR (ann.)
-50.1%
5Y CAGR (ann.)
N/A
All-Time CAGR
-10.3%

Valuation

PE Ratio
-9.59
Forward PE
25.72
PEG Ratio
0.88
Forward PEG
-0.01
PS Ratio
0.31
Forward PS
0.20
PB Ratio
0.43
P/FCF Ratio
11.39
P/Adj. FCF Ratio
15.99
P/OCF Ratio
6.90
EV/Sales
0.83
EV/EBIT
-77.03
EV/EBITDA
28.27
EV/FCF
30.85
Earnings Yield
-10.4%
FCF Yield
8.8%
Adj. FCF Yield
6.3%

Financial Health

Net Debt
$1.15B
Total Debt
$1.69B
Cash & Short-Term Investments
$241.6M
Total Assets
$4.48B
Current Ratio
1.76
Quick Ratio
1.04
Debt / Equity Ratio
0.86
Debt / EBITDA
20.81
Debt / FCF
22.71
OCF / Debt
0.09
Interest Coverage
-0.31
Altman Z-Score
0.92
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
25.9%
Operating Profit Margin
-0.8%
EBITDA Margin
2.9%
Net Profit Margin
-3.5%
FCF Margin
2.7%
Adj. FCF Margin
1.9%
SBC / Revenue
0.8%
SBC Impact (per share)
-28.8%

Returns

Return on Assets
-2.2%
Return on Equity
-6.4%
Return on Invested Capital
-0.6%
Return on Capital Employed
-0.6%
Return on Tangible Assets
-4.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-2.7%
Revenue CAGR 5Y
14.8%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-221.8%
EPS CAGR 5Y
-57.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-37.7%
FCF CAGR 5Y
5.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.04
EPS Growth Est (next Q)
-86.9%
Revenue Est (next Q)
$1.06B
Revenue Growth Est (next Q)
51.5%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$10
Price Target Upside
51.1%

Cash Flow

Operating Cash Flow
$148.1M
Free Cash Flow
$74.4M
Adj. Free Cash Flow
$53M
FCF Per Share
$0.48
OCF Per Share
$0.96
OCF/S Ratio
5.3%

Income Statement

Revenue
$2.78B
Gross Profit
$720M
Operating Income
$-23.6M
EBITDA
$81.2M
Net Income
$-96.9M
EPS (Diluted)
-$0.69
Revenue / Employee
$219.8K
Profit / Employee
$-7.67K
Employees
12,633

© 2026 bestshares.com. All rights reserved.