Marks and Spencer Group logo

Marks and Spencer Group

MAKSY | OTC
Chart Builder DCF Calculator
$9.90
+$0.40 (+4.21%)
Sep 21, 2026, 2:27 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
291.9M 431.2M 364.5M 309M -201.2M 27.4M
Depreciation & Amortization
542.6M 526.3M 523.2M 510.7M 603.1M 632.5M
Stock-Based Compensation
52.4M 48.3M 38M 38.8M 19.3M 18.5M
Other Working Capital
68.4M n/a n/a n/a -118.1M 19.3M
Other Non-Cash Items
464.7M 218.7M 73.2M 274.7M 178.7M 187.6M
Deferred Income Tax
n/a n/a 41.1M 5.1M 2.9M 155.6M
Change in Working Capital
-38.6M 77.2M -10.1M 239.7M 268.1M -48.5M
Operating Cash Flow
1.31B 1.3B 1.03B 1.38B 870.9M 973.1M
Capital Expenditures
-506.9M -429.3M -410.3M -257.4M -206.7M -328.6M
Cash Acquisitions
n/a n/a -102.8M -42.3M 8.7M -580.3M
Purchase of Investments
-289.7M -2.6M -4.2M -3.3M -6.7M 77.6M
Sales Maturities Of Investments
600K 700K 5.5M 6M 11.6M 130.1M
Other Investing Acitivies
1.4M -73.9M -4.8M 51.3M 500K -64.5M
Investing Cash Flow
-696.1M -435.3M -516.6M -245.7M -192.6M -765.7M
Debt Repayment
-187.8M -395.6M -189.9M -163.6M -20.7M -150M
Common Stock Repurchased
-81.3M -83.1M -100K n/a -800K -8.9M
Dividend Paid
-60.5M -19.6M n/a n/a n/a -191.1M
Other Financial Acitivies
-459.8M -468.5M -453.8M -432.6M -222.5M -481.4M
Financial Cash Flow
-773.6M -909.8M -643.8M -595.9M -244M -256.9M
Net Cash Flow
-157.9M -45.5M -130M 528.2M 431M -49M
Free Cash Flow
806.1M 872.4M 619.6M 1.12B 664.2M 644.5M
Adj. Free Cash Flow
753.7M 824.1M 581.6M 1.08B 644.9M 626M
Maintenance CapEx
-161.68M n/a n/a n/a -206.7M -328.6M
Growth CapEx
-345.22M -429.3M -410.3M -257.4M n/a n/a
Owner Earnings
1.15B 1.3B 1.03B 1.38B 664.2M 644.5M

© 2026 bestshares.com. All rights reserved.