Cheniere Energy Inc. logo

Cheniere Energy Inc.

LNG | NYSE
Chart Builder DCF Calculator
$276.60
+$8.26 (+3.08%)
Sep 21, 2026, 2:06 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.64B -3.5B 2.3B 1.3B 1.9B 668M 1.28B 1.21B 1.16B 839M 1.83B 2.09B 1.71B 6.44B 5.15B -2.64B 913M -781M -1.09B -916M -131M 571M
Depreciation & Amortization
380M 518M 508M 338M 329M 312M 308M 306M 304M 302M 304M 298M 297M 297M 292M 280M 276M 271M 258M 259M 258M 236M
Stock-Based Compensation
37M n/a n/a 35M 49M 56M 75M 48M 52M 40M 122M 43M 36M 49M 90M 36M 36M 43M 49M 28M 31M 32M
Other Working Capital
-219M -600M -163M -198M -263M -207M -191M -59M -323M -186M 13M -96M -157M -172M 306M -504M 98M 167M -641M -155M -261M -134M
Other Non-Cash Items
-2.3B 5.16B -1.53B -401M -1.2B 764M -373M -314M -448M 460M -848M -1.26B -669M -4.52B -3.68B 5.72B 962M 3.43B 843M 3.29B 482M 241M
Deferred Income Tax
312M -385M 632M 773M 416M 38M 237M 52M 47M -6M 374M 434M 349M 1.23B 1.3B -824M 174M -206M 1.16B -1.87B -94M 87M
Change in Working Capital
-493M -708M 150M -616M -659M -610M 110M 92M -1M -389M -58M 94M -141M -72M -192M -170M 156M -102M -805M -110M -239M -101M
Operating Cash Flow
1.58B 1.08B 2.06B 1.43B 831M 1.23B 1.64B 1.39B 1.12B 1.25B 1.72B 1.7B 1.58B 3.42B 2.95B 2.4B 2.52B 2.66B 412M 684M 307M 1.07B
Capital Expenditures
736M -736M -744M 1.65B -1.02B -623M -569M -516M -503M -650M -691M -386M -332M -712M -491M -316M -845M -178M -205M -321M -250M -190M
Cash Acquisitions
n/a -136M 14M -91M 11M 80M n/a n/a -9M -3M -25M -18M -8M -10M -5M -10M n/a n/a n/a n/a 68M n/a
Purchase of Investments
n/a n/a -2M n/a n/a n/a n/a n/a n/a n/a n/a -18M -8M -10M -5M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18M 8M 10M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5M -6M -3M -2.26B -2M -6M -4M -5M -7M -13M -8M -6M -1M -5M 5M 11M -10M n/a n/a -3M -1M -10M
Investing Cash Flow
-1.19B -878M -735M -699M -1.02B -549M -573M -521M -519M -666M -724M -410M -341M -727M -496M -315M -855M -178M -205M -324M -183M -200M
Debt Repayment
308M 940M 250M -55M -300M -300M -350M -150M -1.64B 1.35B -30M -1.45B 1.2B -896M -2.21B -1.3B -660M -1.04B -727M 247M -131M -288M
Common Stock Repurchased
-576M -537M -1.04B -997M -327M -363M -281M -282M -510M -1.19B -341M -358M -324M -450M -733M -75M -540M -25M -3M -6M -1M -42M
Dividend Paid
-116M -117M -119M -109M -111M -112M -112M -98M -97M -105M -102M -96M -96M -99M -98M -81M -84M -86M -85M n/a n/a n/a
Other Financial Acitivies
-260M -299M -228M -185M 71M -222M -215M -217M -232M -317M -280M -263M -287M -295M -263M -266M -318M -237M -196M -205M -160M -215M
Financial Cash Flow
-644M -13M -1.13B -1.35B -667M -997M -958M -747M -2.48B -264M -754M -2.17B 487M -1.74B -3.31B -1.72B -1.6B -1.39B -1.01B 32M -292M -545M
Net Cash Flow
-249M 184M 186M -619M -851M -322M 114M 122M -1.88B 313M 242M -886M 1.73B 956M -851M 372M 60M 1.09B -805M 392M -168M 321M
Free Cash Flow
2.31B 344M 1.31B 3.07B -193M 605M 1.07B 875M 613M 596M 1.03B 1.31B 1.25B 2.71B 2.46B 2.08B 1.67B 2.48B 207M 363M 57M 876M
Adj. Free Cash Flow
2.28B 344M 1.31B 3.04B -242M 549M 997M 827M 561M 556M 907M 1.27B 1.21B 2.66B 2.37B 2.05B 1.64B 2.43B 158M 335M 26M 844M
Maintenance CapEx
-380M -518M n/a 2.9B n/a n/a -569M -516M -503M -650M -691M -386M -332M -712M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
1.12B -218M -744M -1.25B -1.02B -623M n/a n/a n/a n/a n/a n/a n/a n/a -491M -316M -845M -178M -205M -321M -250M -190M
Owner Earnings
1.2B 562M 2.06B 4.32B 831M 1.23B 1.07B 875M 613M 596M 1.03B 1.31B 1.25B 2.71B 2.95B 2.4B 2.52B 2.66B 412M 684M 307M 1.07B

© 2026 bestshares.com. All rights reserved.