Li Auto Inc. logo

Li Auto Inc.

LI | NASDAQ
Chart Builder DCF Calculator
$11.59
-$0.55 (-4.53%)
Sep 21, 2026, 9:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
104.22B 108.98B 112.12B 125.72B 141.5B 142.79B 142.43B 141.35B 133.12B 131.04B 124.29B 100.38B 75.17B 54.45B 45.15B 38.73B 36.75B 32.94B 27B 20.51B 15.22B 12.11B
Cost of Revenue
90.06B 91.56B 91.17B 101.34B 112.3B 113.51B 113.2B 111.01B 104.37B 102.03B 96.71B 78.96B 60.3B 44.12B 36.49B 31.14B 28.5B 25.65B 21.27B 16.43B 12.46B 10.05B
Gross Profit
14.16B 17.42B 20.95B 24.38B 29.19B 29.27B 29.23B 30.33B 28.75B 29.01B 27.58B 21.42B 14.86B 10.33B 8.65B 7.59B 8.25B 7.3B 5.73B 4.07B 2.75B 2.06B
Operating Income
-6.96B -4.21B -986.71M 2.89B 7.46B 7.26B 6.24B 5.86B 4.86B 6.07B 7.15B 4.05B -465.8M -3.01B -3.75B -3.6B -1.48B -1.02B -1.02B -1.12B -1.2B -842.99M
Interest Income
1.32B 1.37B 1.49B 1.86B 1.38B 1.25B 1.8B 2.22B 2.66B 2.73B 2.09B 1.64B 1.52B 1.33B 1.07B 915.34M 744.21M 724.06M 741.9M 730.05M 649.32M 447.9M
Pretax Income
-5.3B -2.06B 1.3B 5.23B 9.39B 9.28B 9.17B 9.37B 8.92B 10.17B 10.47B 6.54B 1.79B -1.29B -2.25B -2.13B -252.46M 198.84M -158.9M -357.05M -562.49M -434.81M
Net Income
-4.59B -1.8B 1.13B 4.51B 7.97B 7.97B 7.91B 10.07B 10.08B 11.35B 11.69B 6.39B 1.84B -1.15B -2.1B -2.05B -364.24M 26.12M -327.66M -516M -599.56M -438.61M
Selling & General & Admin
9.69B 10.15B 10.65B 10.92B 11.53B 11.62B 12.06B 12.38B 11.56B 11.13B 9.8B 8.17B 7.12B 6.08B 5.63B 5.18B 4.69B 4.18B 3.48B 2.78B 2.1B 1.5B
Research & Development
8.45B 8.5B 8.32B 10.57B 10.19B 10.4B 10.93B 12.1B 12.33B 11.81B 10.62B 9.2B 8.21B 7.26B 6.77B 6.01B 5.04B 4.14B 3.27B 2.42B 1.86B 1.41B
Other Expenses
2.97B 2.97B 2.97B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
21.12B 21.63B 21.94B 21.49B 21.73B 22.02B 22.99B 24.47B 23.89B 22.94B 20.43B 17.36B 15.33B 13.34B 12.4B 11.19B 9.72B 8.32B 6.75B 5.2B 3.96B 2.9B
Interest Expense
225.94M 159.97M 167.89M 189.85M 211.69M 204.93M 185.19M 139.73M 96.96M 83.13M 87.12M 110.69M 137.08M 129.19M 106.74M 79.42M 60.43M 58.74M 63.37M 66.65M 60.09M 61.53M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
111.18B 113.19B 113.11B 122.84B 134.03B 135.53B 136.18B 135.49B 128.26B 124.96B 117.14B 96.33B 75.63B 57.46B 48.9B 42.33B 38.22B 33.97B 28.02B 21.63B 16.42B 12.95B
Income Tax Expense
-727.73M -292.08M 159.18M 708.74M 1.41B 1.29B 1.25B -799.46M -1.24B -1.28B -1.32B 128.38M -69.43M -116.93M -125.81M -45.26M 135.16M 172.72M 168.77M 158.95M 37.07M 3.8M
Shares Outstanding (Basic)
1.01B 1.01B 1.01B 1.01B 1.01B 1B 1B 997.93M 994.83M 993.31M 989.91M 985.82M 980.25M 979.17M 976.97M 969.76M 965.4M 964.87M 962.73M 933.51M 904.64M 904.96M
Shares Outstanding (Diluted)
1.01B 1.01B 1.04B 1.01B 1.07B 1.07B 1.07B 1.06B 1.06B 1.07B 1.06B 1.06B 1.05B 1.05B 1.05B 969.76M 965.4M 964.87M 1.03B 933.51M 904.64M 904.96M
EPS (Basic)
-4.60 -1.80 1.12 4.50 7.96 7.98 7.92 10.14 10.18 11.50 11.86 6.50 1.86 -1.20 -2.16 -2.12 -0.38 0.01 -0.38 -0.56 -0.92 -1.06
EPS (Diluted)
-4.60 -1.88 1.02 4.20 7.48 7.48 7.44 9.46 9.48 10.68 11 6.04 1.60 -1.28 -2.18 -2.14 -0.40 -0.01 -0.40 -0.56 -0.92 -1.06
EBITDA
-2.54B 2.74B 6.11B 8.89B 13.08B 12.54B 12.42B 11.84B 11.35B 12.08B 12.75B 8.22B 3.89B 212.12M -925.05M -1.04B 578.32M 950.17M 555.29M 338.33M -30.85M 52.33M
EBIT
-5.45B -1.9B 1.47B 5.42B 9.6B 9.48B 9.36B 9.51B 9.02B 10.25B 10.56B 6.65B 1.93B -1.16B -2.14B -2.05B -192.03M 257.58M -95.2M -290.07M -502.07M -372.96M
Depreciation & Amortization
2.91B 4.64B 4.64B 3.48B 3.48B 3.06B 3.06B 2.34B 2.34B 1.83B 2.19B 1.57B 1.96B 1.37B 1.21B 1.01B 770.36M 692.59M 650.49M 628.4M 471.22M 425.29M

© 2026 bestshares.com. All rights reserved.