KKR Group Finance Co. IX  4. logo

KKR Group Finance Co. IX 4.

KKRS | NYSE
Chart Builder DCF Calculator
$15.61
-$0.14 (-0.89%)
Sep 21, 2026, 1:02 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.95B 5.74B 6.15B 4.84B 4.77B 5.23B 5.23B 2.39B 5.1B 5.23B 4.81B 3.91B 1.44B -1.5B -652.71M 44.23M 3.41B 9.48B 12.3B 15.88B 15.57B 13.26B
Depreciation & Amortization
-186.28M -186.28M -162.53M -269.36M -269.36M -247.06M -171.11M 118.5M 112.63M 147.56M 157.44M 154.54M 439.39M 399.46M 442.24M 809.91M 494.83M 493.73M 501.37M 118.94M 107.81M 96.43M
Stock-Based Compensation
718.65M 718.65M 722.11M 561.69M 561.69M 746.6M 746.44M 508.53M 655.12M 617.75M 618.47M 648.87M 676.4M 745.58M 730.24M 793.11M 738.62M 610.45M 529.82M 426.44M 371.08M 343.54M
Other Working Capital
n/a n/a n/a -1.06B -1.06B -241.58M 348.46M 2.68B 2.8B 1.03B 1.43B -1.44B -1.69B -1.02B -2.24B -1.25B -447.08M 389.44M 2.28B 2.71B 2.23B 2.15B
Other Non-Cash Items
-6.81B -6.6B -6.23B 1.28B 1.36B 2.53B 843.2M 446.56M -438.94M -4.05B -7.5B -5.17B -7.5B -7.48B -4.2B -9.23B -13.78B -16.98B -19.9B -22.87B -21.19B -18.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 1.33B 57.23M n/a n/a -1.33B -57.23M n/a -74.96M -149.85M -149.85M -149.85M -2.85B -2.78B -2.78B -2.78B
Change in Working Capital
n/a n/a n/a -2.12B -2.12B -1.3B -708.46M 2.68B 2.8B 1.03B 1.43B -1.44B -1.69B -1.77B -2.99B -2B -1.2B 389.44M 2.28B 3.89B 3.42B 3.34B
Operating Cash Flow
-325.3M -325.3M 477.76M 4.3B 4.3B 6.96B 5.94B 7.02B 8.28B 2.97B -485.4M -3.25B -6.7B -8.13B -5.28B -8.25B -9.02B -6.19B -7.18B -5.36B -4.52B -4.62B
Capital Expenditures
-167.34M -167.34M -160.77M -118.61M -118.61M -145.09M -141.54M -72.98M -90.4M -102.48M -108.39M -105.65M -112.65M -96.38M -85.06M -78.12M -86.66M -86.21M -102.05M -124.43M -127.32M -135.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.69B -1.69B -1.69B -1.69B -58.14M -473.78M -473.78M -473.78M -415.64M
Purchase of Investments
n/a n/a n/a 60.88B 60.88B 24.18B n/a -80.98B -86.77B -55.16B -39.75B -29.64B -33.13B -40.86B -47.19B -57.61B -70.23B -68.42B -58.62B -38.22B -16.31B -5.3B
Sales Maturities Of Investments
240.94M n/a n/a -53.69B -53.64B -18.99B n/a 77.23B 81.91B 53.02B 38.99B 22.05B 23.07B 27.18B 35.36B 45.41B 58.21B 57.44B 49.57B 32.46B 13.95B 5.26B
Other Investing Acitivies
-10.62B -10.62B -16.12B -22.05B -22.05B -22.05B -19.91B 34.55M -930.99M -950.51M 59.46M 28.51M -2.71M -7.55M -36.47M 703.18M -347.91M -102.34M 20.49M -720.12M 319.6M 100.71M
Investing Cash Flow
-10.55B -10.79B -16.28B -14.98B -14.93B -17B -20.06B -3.79B -5.88B -3.19B -811.05M -7.66B -10.17B -15.47B -13.65B -13.27B -14.15B -11.23B -9.61B -7.06B -2.63B -483.98M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a 92.95M 92.95M n/a n/a -102.86M -120.43M -331.52M -331.52M -321.6M -650.68M -381.53M -728.18M -861.96M -670.31M -1.04B -769.71M -635.93M -480.93M -71.37M
Dividend Paid
-155.44M -155.44M -310.88M -466.19M -466.19M -621.48M -612.07M -447.35M -606.11M -610.34M -615.03M -619.73M -611.49M -561.07M -513.34M -464.65M -418.43M -419.23M -419.63M -425.98M -405.5M -379.19M
Other Financial Acitivies
-3.45B -3.45B 310.88M 13.06B 13.06B 12.97B 9.4B 6.39B 7.66B 11.36B 13.39B 11.66B 15.89B 20.54B 22.57B 21.35B 24.19B 20.47B 20.78B 19.47B 15.78B 13.13B
Financial Cash Flow
-3.6B -3.6B n/a 12.59B 12.59B 12.35B 8.79B 1.15B 1.09B -156.16M -596.93M 1.75B 7.87B 17.51B 22.06B 20.89B 23.77B 20.05B 20.36B 19.04B 15.38B 12.75B
Net Cash Flow
n/a n/a n/a n/a n/a -95.76M -4.74B 4.36B -3.99B -2.88B -1.89B 80.98M -1.62B -3.81B 2.86B -882.95M 353.92M -5.02B -10.57B -7.48B -5.82B 1.19B
Free Cash Flow
-492.64M -492.64M 317M 4.18B 4.18B 6.82B 5.8B 6.95B 8.19B 2.87B -593.79M -3.35B -6.82B -8.23B -5.36B -8.33B -9.1B -6.27B -7.28B -5.49B -4.65B -4.76B
Adj. Free Cash Flow
-1.21B -1.21B -405.11M 3.62B 3.62B 6.07B 5.05B 6.44B 7.54B 2.25B -1.21B -4B -7.49B -8.97B -6.09B -9.12B -9.84B -6.88B -7.81B -5.92B -5.02B -5.1B
Maintenance CapEx
-27.42M -27.42M -20.85M -118.61M -118.61M -118.61M -97.77M n/a n/a n/a n/a -26.47M -50.88M -73.17M -85.06M -58.58M -34.17M -11.89M n/a n/a n/a -1.74M
Growth CapEx
-139.92M -139.92M -139.92M n/a -26.47M -43.77M -72.98M n/a -90.4M -102.48M -108.39M -79.18M -61.76M -23.21M n/a -19.53M -52.48M -74.32M -102.05M -124.43M -127.32M -133.93M
Owner Earnings
-352.72M -352.72M 456.91M 4.18B 6.85B 8.37B 7.96B n/a 8.28B 2.97B -485.4M -3.27B -6.76B -8.2B -5.36B -8.31B -9.05B -6.2B -7.18B -5.36B -4.52B -4.62B

© 2026 bestshares.com. All rights reserved.