KKR & Co. Inc. logo

KKR & Co. Inc.

KKR | NYSE
Chart Builder DCF Calculator
$100.83
+$2.02 (+2.04%)
At close: Sep 21, 2026, 4:00 PM ET
$100.93
+$0.10 (+0.10%)
After-hours: Sep 21, 2026, 7:56 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.75B 5.02B 5.26B 4.86B 4.5B 4.91B 5.11B 6.06B 6.19B 5.44B 3.81B 1.55B -1.39B -479.32M 398.1M 3.56B 9.63B 12.3B 15.88B 15.57B 13.26B
Depreciation & Amortization
39.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
507.92M 691.48M 732.89M 735.33M 746.6M 746.44M 693.2M 655.12M 617.75M 618.47M 648.87M 676.4M 745.58M 730.24M 793.11M 738.62M 610.45M 529.82M 426.44M 371.08M 343.54M
Other Working Capital
1.54B 2.28B 383.53M 9.74M 727.96M 523.33M 1.75B 1.37B -170.85M 104.17M -615.41M -479.88M -585.91M -2.07B -2.99B -2.28B -262.8M 1.6B 3.46B 3.27B 3.05B
Other Non-Cash Items
23.9M -881.6M -1.94B -696.4M 1.35B -91.71M -479.19M -2.26B -6.58B -8.98B -7.81B -8.82B -7.29B -4.14B -7.5B -12.14B -16.85B -22.28B -25.56B -23.88B -21.57B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.74B 2.85B 1.21B -143.76M 1.08B 1.09B 2.54B 3.51B 1.74B 1.43B 109.03M -114.37M -191.84M -1.39B -1.94B -1.17B 419.29M 2.28B 3.89B 3.42B 3.34B
Operating Cash Flow
7.06B 7.68B 5.27B 4.75B 7.67B 6.65B 7.87B 7.96B 1.97B -1.49B -3.25B -6.7B -8.13B -5.28B -8.25B -9.02B -6.19B -7.18B -5.36B -4.52B -4.62B
Capital Expenditures
-167.34M -160.77M -180.1M -185.98M -145.09M -141.54M -117.58M -90.4M -102.48M -108.39M -105.65M -112.65M -96.38M -85.06M -78.12M -86.66M -86.21M -102.05M -124.43M -127.32M -135.67M
Cash Acquisitions
-37.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.69B -1.69B -1.69B -1.69B -58.14M -473.78M -473.78M -473.78M -415.64M
Purchase of Investments
-108.51B -107.35B -85.23B -80.98B -87.01B -75.82B -70.1B -55.15B -34.45B -29.49B -29.64B -33.13B -40.86B -47.19B -57.61B -70.23B -68.42B -58.62B -38.22B -16.31B -5.3B
Sales Maturities Of Investments
98.88B 91.1B 71.24B 68.72B 71.14B 56.88B 54.19B 43.22B 28.23B 25.65B 22.05B 23.07B 27.18B 35.36B 45.41B 58.21B 57.44B 49.57B 32.46B 13.95B 5.26B
Other Investing Acitivies
-135.67M -146.26M -122.1M 36.5M 18.53M 34.71M 48.52M 77.13M 57.61M 59.46M 28.51M -2.71M -7.55M -36.47M 703.18M -347.91M -102.34M 20.49M -708.99M 330.73M 111.84M
Investing Cash Flow
-9.97B -16.55B -14.3B -12.41B -16B -19.05B -15.98B -11.94B -6.26B -3.88B -7.66B -10.17B -15.47B -13.65B -13.27B -14.15B -11.23B -9.61B -7.06B -2.63B -483.98M
Debt Repayment
3.09B 1.93B 3.19B 1.61B 2.16B 3.46B 3.17B 2.63B 2.89B 3.62B 4.54B 6.23B 8.02B 6.53B 7.03B 8.99B 7.37B 8.9B 7.9B 6.15B 5.64B
Common Stock Repurchased
-313.53M -122.92M -143.32M -138.83M -125.7M -125.01M -102.95M -120.43M -299.76M -299.76M -289.84M -272.28M n/a -346.65M -480.43M -480.43M -544.99M -269.71M -135.93M -135.93M -71.37M
Dividend Paid
-818.33M -768.54M -718.67M -668.73M -621.48M -612.07M -602.65M -606.11M -610.34M -615.03M -619.73M -611.49M -561.07M -513.34M -464.65M -418.43M -419.23M -419.63M -425.98M -405.5M -379.19M
Other Financial Acitivies
1.98B 6.92B 12.04B 6.22B 6.67B 4.35B 8.87B 7.45B 8.77B 10.07B 7.41B 9.94B 12.53B 16.39B 14.81B 15.83B 13.8B 12.27B 11.82B 8.62B 6.41B
Financial Cash Flow
3.94B 10.5B 16.92B 9.56B 10.63B 7.08B 11.33B 9.35B 10.75B 12.77B 11.04B 15.28B 19.98B 22.06B 20.89B 23.77B 20.05B 20.36B 19.04B 15.38B 12.75B
Net Cash Flow
1.09B 1.78B 7.92B 1.99B 2.23B -5.44B 3.25B 5.32B 6.44B 7.42B 80.98M -1.62B -3.81B 2.86B -882.95M 353.92M 2.56B 3.53B 6.62B 8.28B 7.71B
Free Cash Flow
6.89B 7.52B 5.09B 4.57B 7.53B 6.51B 7.75B 7.87B 1.86B -1.6B -3.35B -6.82B -8.23B -5.36B -8.33B -9.1B -6.27B -7.28B -5.49B -4.65B -4.76B
Adj. Free Cash Flow
6.38B 6.83B 4.35B 3.83B 6.78B 5.76B 7.06B 7.22B 1.25B -2.22B -4B -7.49B -8.97B -6.09B -9.12B -9.84B -6.88B -7.81B -5.92B -5.02B -5.1B
Maintenance CapEx
-27.42M -20.85M -74.01M -74.01M -74.01M -53.17M n/a n/a n/a n/a -26.47M -50.88M -73.17M -85.06M -58.58M -34.17M -11.89M n/a n/a n/a n/a
Growth CapEx
-139.92M -139.92M -106.08M -111.96M -71.07M -88.37M -117.58M -90.4M -102.48M -108.39M -79.18M -61.76M -23.21M n/a -19.53M -52.48M -74.32M -102.05M -124.43M -127.32M -135.67M
Owner Earnings
7.03B 7.66B 5.19B 4.68B 7.6B 6.6B 7.87B 7.96B 1.97B -1.49B -3.27B -6.76B -8.2B -5.36B -8.31B -9.05B -6.2B -7.18B -5.36B -4.52B -4.62B

© 2026 bestshares.com. All rights reserved.