Jumia Technologies AG logo

Jumia Technologies AG

JMIA | NYSE
Chart Builder DCF Calculator
$6.97
+$0.02 (+0.29%)
At close: Sep 21, 2026, 4:00 PM ET
$6.95
-$0.02 (-0.28%)
After-hours: Sep 21, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-57.53M -62.08M -60.75M -68.08M -68.19M -74.41M -97.56M -98.13M -101.91M -111.48M -103.52M -134.49M -156.67M -193.31M -230.98M -266.45M -288.22M -271.01M -226.34M -197.82M -169.64M -160.93M
Depreciation & Amortization
8.08M 8.11M 7.86M 8.1M 8.02M 8.25M 8.27M 8.12M 8.45M 8.85M 9.84M 10.67M 11.66M 11.88M 11.65M 11.27M 10.51M 9.99M 9.66M 9.45M 9.28M 9.24M
Stock-Based Compensation
3.87M 4.81M 4.74M 4.86M 4.71M 5.42M 6.51M 6.78M 6.83M 6.48M 5.28M 1.25M -5.59M 750K 8.24M 22.62M 37.28M 37.23M 34.55M 22.52M 17.39M 12.66M
Other Working Capital
822K 636K 761K -12.68M -22.39M -17.37M -5.59M 6.09M 15.5M 14.29M 11M 9.74M -15.66M -3.56M -12.44M -6.57M 22.38M 25.28M 23.15M 18.78M 15.45M 5.28M
Other Non-Cash Items
670.73K -4.16M -6.76M -3M -7.52M -1.36M 27.1M 36.1M 38.04M 40.16M 12.62M 12.56M 17.73M 12.35M 17.7M 7.03M 3.16M 5.75M -13.15M 13.19M 14.94M 23.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -5.82M -5.82M -5.82M -5.82M n/a n/a n/a 4.54M 4.54M 4.54M 4.54M n/a n/a n/a
Change in Working Capital
7.02M 14.12M 6.98M -14.61M -24.16M -20.76M -1.52M 7.15M 17.24M 13.5M 9.83M 668K -12M -15.36M -46.79M -29.96M -10.57M 2.45M 19.63M 13.78M 10.87M 11.75M
Operating Cash Flow
-37.88M -39.2M -47.92M -72.73M -87.15M -82.86M -57.2M -39.98M -37.18M -48.31M -71.77M -115.16M -144.88M -183.69M -240.18M -250.96M -243.3M -211.05M -171.12M -138.87M -117.15M -104.23M
Capital Expenditures
-4.63M -4.4M -4.67M -4.86M -4.36M -4.3M -3.68M -2.57M -2.04M -1.69M -2.25M -4.25M -6.93M -10.31M -11.17M -12.82M -10.59M -8.4M -7.19M -3.52M -3.79M -2.79M
Cash Acquisitions
96.09K n/a n/a n/a n/a n/a n/a n/a 33K 33K 33K 41K 8K 8K 8K -397.96M -397.96M -397.96M -397.96M 20.52K 20.52K 20.52K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 399.38M n/a n/a n/a -399.38M -454K -665K
Sales Maturities Of Investments
240.84K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 571K 586K 586K 684.47K 113.47K 98.47K 98.47K
Other Investing Acitivies
2.91M 50.09M 80.3M 81.36M 49.32M 28.13M -6.72M -11.32M 31.49M 20.08M 63.55M 94.66M 194.09M 211.61M 223.96M 195.41M 83.01M 51.16M -367.47K 1.34M 1.26M 1.1M
Investing Cash Flow
-1.39M 45.69M 75.63M 76.51M 44.96M 23.82M -10.4M -13.89M 29.49M 18.43M 61.33M 90.46M 187.16M 201.31M 212.82M 184.59M -324.94M -354.59M -404.81M -401.44M -2.33M -1.7M
Debt Repayment
-3.34M -4.25M -3.76M -3.74M -3.2M -3.87M -4.1M -4.07M -4.07M -3.66M -5.19M -6.15M -6.61M -8.41M -7.18M -6.1M -6.16M -5.56M -5.07M -4.23M -3.61M -2.63M
Common Stock Repurchased
-41.03K -6K -6K -6K n/a n/a n/a n/a -3K -3K -3K 54K 57K 57K 57K 7.6M 7.6M 7.6M 7.6M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.6M -2.58M -2.56M -4.52M -7.04M -6.42M -6.08M -4.79M -1.97M -2.04M -2.23M -1.37M -1.58M -1.59M -1.56M -1.51M -1.47M -4.2M -4.41M -5.56M -5.36M -3.08M
Financial Cash Flow
-7.1M -6.95M -6.44M -8.26M 89.41M 89.35M 89.46M 90.78M -6.04M -5.7M -7.42M -7.54M -8.21M -10.02M -8.76M -7.79M -7.81M 93.57M 334.25M 552.89M 553.71M 453.79M
Net Cash Flow
-48.12M -181K 21.31M -4.34M 50.5M 33.02M 19.88M 31.54M -15.98M -58.23M -36.1M -49.44M 7.82M -1.29M -44.97M -80.68M -583.89M -480.74M -256.84M 11.52M 441.02M 358.27M
Free Cash Flow
-42.52M -43.6M -52.59M -77.59M -91.51M -87.16M -60.88M -42.55M -39.21M -49.99M -74.02M -119.4M -151.81M -194M -251.35M -263.78M -253.9M -219.45M -178.31M -142.39M -120.93M -107.02M
Adj. Free Cash Flow
-46.39M -48.4M -57.33M -82.45M -96.22M -92.58M -67.39M -49.33M -46.04M -56.48M -79.3M -120.65M -146.22M -194.75M -259.59M -286.4M -291.17M -256.68M -212.86M -164.91M -138.33M -119.68M
Maintenance CapEx
-1.97M -989.26K -1.26M -3.13M -3.62M -4.3M -3.43M -2.33M -1.79M -1.44M -2.25M -3.83M -5.78M -7.54M -7.56M -9.64M -8.15M -7.57M -6.88M -2.94M -3.2M -2.21M
Growth CapEx
-2.67M -3.41M -3.41M -1.72M -737K n/a -245K -245K -245K -245K n/a -418.59K -1.16M -2.77M -3.6M -3.18M -2.45M -830.95K -309.66K -585.43K -585.43K -585.43K
Owner Earnings
-39.85M -40.19M -49.18M -75.87M -90.77M -87.16M -60.63M -42.31M -38.97M -49.75M -74.02M -118.98M -150.65M -191.23M -247.74M -260.6M -251.45M -218.62M -178M -141.81M -120.35M -106.44M

© 2026 bestshares.com. All rights reserved.