Incannex Healthcare Limited logo

Incannex Healthcare Limited

IXHL | NASDAQ
Chart Builder DCF Calculator
$3.71
+$0.07 (+1.92%)
Sep 21, 2026, 1:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
-46.06M -46M -15.67M -17.98M -15.79M -15.4M -11.75M -11.25M -8.32M -6.82M -4.15M
Depreciation & Amortization
120K 113K 69K 153.77K 117.38K 105.38K 25.61K n/a n/a 11.54K 11.54K
Stock-Based Compensation
5.32M 5.48M 7.03M 6.61M 4.08M 1.52M 1.54M 378.85K 326.2K 303.4K 1.14M
Other Working Capital
1.44M 2.12M -2.8M -4.84M -1.69M -664.81K -59.75K 53.71K -50.47K -50.47K n/a
Other Non-Cash Items
22.62M 27.26M 2.87M 6.43M -656.18K -4.82M -7.83M -3.84M -1.89M -2.21M -1.98M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.03M 1.72M -3.2M -4.84M -1.69M -711.13K -106.08K 206.3K 148.45K 148.45K n/a
Operating Cash Flow
-16.96M -11.44M -8.9M -9.63M -13.95M -19.31M -18.11M -14.5M -9.73M -8.56M -4.98M
Capital Expenditures
-6K 59K -56K -373.65K -459.35K -400.35K -82.7K n/a 6.52 6.52 13.62
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 30.1K 30.1K 38.64K 8.53K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
26K n/a n/a 60.27K -19.65K -19.65K -79.92K n/a n/a n/a n/a
Investing Cash Flow
20K 59K -62K -319.37K -478.99K -419.99K -162.62K 30.1K 30.1K 38.64K 8.53K
Debt Repayment
-8.05M -8.05M -3.83M -54.51K -77.6K -77.6K -23.09K n/a n/a 1.82K -61.35K
Common Stock Repurchased
n/a n/a n/a -158.04K -158.04K -158.04K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
85.67M 20.69M -869K 10.14K 10.59K 12.6M 28.72M 28.72M 16.13M n/a n/a
Financial Cash Flow
92.27M 25.09M 7.74M 8.12M 20.08M 32.67M 40.68M 30.78M 28.65M 12.88M 17.2M
Net Cash Flow
75.8M 14.11M -557K -9.32M -2.5M -781.86K 23.19M 16.77M 25.44M 4.5M 12.58M
Free Cash Flow
-13.4M -7.84M -8.97M -14.15M -14.57M -16.14M -10.48M -8.44M -6.15M -4.98M -3.72M
Adj. Free Cash Flow
-18.72M -13.31M -16M -20.76M -18.64M -17.66M -12.02M -8.82M -6.48M -5.28M -4.86M
Maintenance CapEx
27.71K 30.71K -370.65K -453.35K -459.35K -400.35K -82.7K 13.04 13.04 20.14 -12.25K
Growth CapEx
-30.71K -30.71K -3K -3K n/a n/a n/a -6.52 -6.52 -6.52 -6.52
Owner Earnings
-17.01M -9.96M -17.3M -18.2M -18.3M -18.83M -12.51M -9.88M -7.67M -5.74M -4.19M

© 2026 bestshares.com. All rights reserved.