IperionX Limited logo

IperionX Limited

IPX | NASDAQ
Chart Builder DCF Calculator
$21.41
+$0.56 (+2.69%)
Sep 21, 2026, 12:16 PM ET · Market open
TTM
Period Ending
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 29, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 29, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 29, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 29, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 29, 2020
Net Income
-35.33M -35.35M -21.91K -10.92K -9.59K -8.72K -9.86K -10.76K -13.23M -13.23M -6.62K
Depreciation & Amortization
2.28M 2.28M 1.1K 322.93 213.27 213.27 76.72 76.72 9.32K 9.32K 5.06
Stock-Based Compensation
9.56M 9.57M 8.25K 1.9K 1.07K 1.29K 2.57K 4.17K 4.09M 4.08M 852.38
Other Working Capital
n/a n/a n/a n/a -665.41 -665.41 636.26 636.26 437.6K 437.6K -1.53
Other Non-Cash Items
3.39M 530.49K -16.47M -8.49M -3.76M -717.79 -339.65 -189.56 5.14M 5.14M 5.24K
Deferred Income Tax
n/a n/a n/a n/a 665.41 665.41 n/a n/a n/a n/a n/a
Change in Working Capital
1.12M 1.12M -1.04K -1.04K -665.41 -665.41 636.26 636.26 437.6K 437.6K -9.93
Operating Cash Flow
-18.98M -21.85M -16.48M -8.5M -3.77M -7.93K -6.91K -6.07K -3.56M -3.56M -539.45
Capital Expenditures
-22.94M -17.61M -1.08M -2.07M -1.38M -908K -528.16K -1.41K -66.99K -66.82K -98.73
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 2.34M 2.34M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.98M -6.72M -13.56M -4.57M -3.55M -1.84M -278K -125 -513.51K -513.38K n/a
Investing Cash Flow
-18.96M -24.33M -13.57M -5.57M -4.93M -2.75M -806.16K -1.53K 1.76M 1.76M -98.73
Debt Repayment
-976.34K -514.46K -6.13K -3.02K n/a n/a n/a n/a -6.47K -6.47K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
68.57M 396.76K -68.32M 9.37K 167K 14.37M 14.32M 9.7K -78.2K -85.47K 2.38K
Financial Cash Flow
925.04K 68.28M 96.52M 28.43M 167K 14.37M 14.32M 9.7K 3.51M 3.5M 2.38K
Net Cash Flow
-35.73M 21.66M 65.07M 14.3M -12.99M 3.03M 9.21M 1.99K 1.71M 1.7M -440.16
Free Cash Flow
-53.61M -39.41M -1.09M -5.84M -5.15M -915.93K -535.07K -7.48K -3.63M -3.62M -638.18
Adj. Free Cash Flow
-63.17M -48.97M -1.1M -5.84M -5.15M -917.23K -537.64K -11.65K -7.71M -7.71M -1.49K
Maintenance CapEx
-2.28M -2.28M -1.31K -536.19 -289.98 -289.98 -9.4K -9.4K -9.33K -9.33K -10.58
Growth CapEx
-21.74M -17.4M -2.46M -2.98M -1.91M -909.12K -585.75K -58.83K -57.76K -57.53K -377.28
Owner Earnings
-32.97M -27.85M -15.48M -3.78M -3.78M -14.29K -3.58M -3.57M -3.57M -3.57M -930.39

© 2026 bestshares.com. All rights reserved.