Innovex International Inc. logo

Innovex International Inc.

INVX | NYSE
Chart Builder DCF Calculator
$27.33
-$1.47 (-5.10%)
At close: Sep 21, 2026, 4:00 PM ET
$27.33
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.36M -16.67M 13.97M 39.23M 15.35M 14.76M 31.79M 82.59M 9.53M 16.42M 18.45M 15.37M 3.48M 2.31M 14.5M 13.29M -5.57M -8.94M -63.43M -11.14M -19.07M -34.36M
Depreciation & Amortization
32.44M 19.5M 18.73M 20.52M 18.01M 17.88M 14.59M 7.79M 8.49M 6.69M 13.48M 5.77M 7.05M 6.89M 5.62M 7.12M 7.67M 7.56M 7.84M 7.9M 7.34M 7.42M
Stock-Based Compensation
6.36M 2.97M 5.03M n/a 3.76M 1.77M 1.42M 10.91M 448K 468K 470K n/a n/a n/a 188K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-48.16M -37.81M -24.26M 5.32M 20.53M -33.87M 4.83M -276K 1.13M -9.13M -15.01M -5.54M 317K 1.34M 13.87M 2.57M -9.68M -1.77M -4.31M 331K 9.41M 4.96M
Other Non-Cash Items
46.42M 46.85M 1.33M -36.09M -22K 3.13M -856K -91.12M 3.26M 316K 50K 40.8M 304K -3.39M -3.18M -14.33M 7.91M 2.45M 57.39M 2.51M 1.36M 24.25M
Deferred Income Tax
13.67M 4.36M 2.97M 17.42M 7.63M 6.27M -5.38M 1.11M -426K 96K 3M -11.14M 945K -211K 70K 440K -229K 1.33M -7.71M -298K -262K -433K
Change in Working Capital
-50.38M -37.17M 10.21M 7.3M 14.49M -12.71M -5.23M 10.45M 1.46M -11.38M -14.06M 45.32M -499K -58.52M -11.99M -5.48M -19.06M -13.32M 10.6M 10.36M 21.97M 16.2M
Operating Cash Flow
56.87M 19.84M 52.24M 48.37M 59.21M 31.09M 36.35M 21.72M 22.77M 12.61M 21.39M 96.12M 11.28M -52.92M 5.21M 1.04M -9.28M -10.93M 4.69M 9.32M 11.34M 13.07M
Capital Expenditures
-12.47M -5.83M -8.93M -11.85M -7.3M -7.06M -7.63M -1.67M -1.87M -2.42M -1.14M 1.27M -10.19M -5.42M -6.1M -10.28M -1.36M -2.07M -2.06M -2.3M -3.11M -2.51M
Cash Acquisitions
-12.04M n/a -2.5M -500K -63.26M -17.41M -65.52M 154.31M n/a n/a n/a -15.15M 780K 15.46M n/a 17.95M 374K 208K 816K 17K 6K 5.94M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.11M -11.38M -9.08M n/a -25.29M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.9M 11.51M 22.39M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.66M 202K 1.47M 89.91M 7.68M 1M 1.19M 1.07M 785K 194K 322K n/a n/a n/a 712K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-18.85M -5.63M -9.96M 77.56M -62.87M -23.47M -71.95M 153.72M -1.09M -2.23M -820K -45.67M -9.28M 23.35M -5.38M -17.62M -989K -1.86M -1.25M -2.29M -3.11M 3.43M
Debt Repayment
4.07M -2.07M 141.96M -30.79M 11.53M -11.46M 11.19M -3.92M -18.67M -9.79M -22.32M -23.03M n/a n/a -1.73M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-14.13M n/a n/a -384K -8.65M -626K n/a -9.71M n/a -471K n/a n/a n/a n/a n/a -11.15M -3.85M -5.81M -23.06M -1.13M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -74.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.24M -14.84M -144.74M n/a -435K -1.31M -50K 3.33M n/a n/a 786K 22K -11K -11K 114K 9K -32K -51K 4K -36K -37K -40K
Financial Cash Flow
-19.3M -16.91M -2.79M -31.18M 2.44M -13.4M 11.14M -85.29M -18.67M -10.26M -21.53M -23.01M -11K -11K -1.61M -11.14M -3.88M -5.86M -23.06M -1.17M -37K -40K
Net Cash Flow
18.65M -2.7M 40.03M 94.59M 665K -5.16M -26.62M 89.54M 2.72M 229K -901K -55.42M 1.15M -29.46M -1.83M -30.51M -17.22M -17.44M -19.72M 4.69M 8.27M 16.26M
Free Cash Flow
44.4M 14.01M 43.31M 36.52M 51.91M 24.03M 28.72M 20.05M 20.89M 10.18M 20.24M 97.38M 1.1M -58.34M -890K -9.24M -10.64M -12.99M 2.63M 7.02M 8.23M 10.56M
Adj. Free Cash Flow
38.04M 11.05M 38.28M 36.52M 48.15M 22.27M 27.29M 9.14M 20.45M 9.72M 19.77M 97.38M 1.1M -58.34M -1.08M -9.24M -10.64M -12.99M 2.63M 7.02M 8.23M 10.56M
Maintenance CapEx
-12.47M -5.83M -1.84M n/a n/a n/a n/a n/a n/a n/a n/a 2.53M -10.19M -2.12M n/a -7.65M n/a -1.09M -2.06M -2.3M -3.11M -2.51M
Growth CapEx
n/a n/a -7.08M -11.85M -7.3M -7.06M -7.63M -1.67M -1.87M -2.42M -1.14M -1.27M n/a -3.31M -6.1M -2.63M -1.36M -971.26K n/a n/a n/a n/a
Owner Earnings
44.4M 14.01M 50.39M 48.37M 59.21M 31.09M 36.35M 21.72M 22.77M 12.61M 21.39M 98.65M 1.1M -55.04M 5.21M -6.61M -9.28M -12.02M 2.63M 7.02M 8.23M 10.56M

© 2026 bestshares.com. All rights reserved.