InterContinental Hotels Group logo

InterContinental Hotels Group

IHG | NYSE
Chart Builder DCF Calculator
$154.60
+$1.51 (+0.99%)
At close: Sep 21, 2026, 4:00 PM ET
$154.60
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
714M 762.03M 754.03M 628M 638M 750M 618M 375M 434M 266M -2M
Depreciation & Amortization
138M 146.63M 145.89M 144.27M 51M 56M 55M 56M 357M 324M 136M
Stock-Based Compensation
77M 72M 70M 67M 65M 56M 45M 46M 47M 41M 42M
Other Working Capital
-4M 35.64M 181.64M -7M -71M -5M -89M 4M -168M -8M 87M
Other Non-Cash Items
9.95M -94.75M -141.97M -2.27M 127M 106M 289M 297M 42M 87M 22M
Deferred Income Tax
n/a 10.09M 10.09M n/a n/a n/a 112M 112M n/a n/a n/a
Change in Working Capital
-4M 35.64M 75.64M -113M -141M -75M -221M -128M -242M -82M 126M
Operating Cash Flow
934.95M 894.63M 876.68M 724M 740M 893M 786M 646M 638M 636M 324M
Capital Expenditures
-26.8M -27.9M -26.1M -29M -31M -28M -53M -54M -26M -17M -9M
Cash Acquisitions
-14M n/a n/a -10M -10M n/a n/a n/a n/a -13M -13M
Purchase of Investments
n/a -8.07M -8.07M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 8.07M 8.07M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-73.02M -18.98M -20.96M -60M -111M -109M -41M -24M 24M 18M -35M
Investing Cash Flow
-114.02M -189.29M -189.26M -99M -152M -137M -94M -78M -2M -12M -57M
Debt Repayment
579.8M 584.8M 239.56M 239.56M n/a n/a n/a n/a n/a -828M -828M
Common Stock Repurchased
-854.95M -903.6M -882.65M -831M -796M -798M -862M -483M n/a n/a n/a
Dividend Paid
-276.44M -268.99M -268.55M -259M -251M -245M -245M -233M -154M n/a n/a
Other Financial Acitivies
-15.83M -23.91M 202.92M 196M 625M 626M -242M -245M -33M -32M 744M
Financial Cash Flow
-567.42M -611.7M -948.28M -894M -422M -417M -1.35B -961M -187M -860M -84M
Net Cash Flow
214M 121M -1.19B -1.04B 78M 178.5M -328M -235M 181M -116.5M 151.5M
Free Cash Flow
908.15M 866.74M 850.59M 695M 709M 865M 733M 592M 612M 619M 315M
Adj. Free Cash Flow
831.15M 794.74M 780.59M 628M 644M 809M 688M 546M 565M 578M 273M
Maintenance CapEx
-18.29M -9.96M -1.67M -1.67M -1.85M -174.57K -174.57K -174.57K -6M -27M -27M
Growth CapEx
-34.61M -46.94M -55.42M -55.33M -82.15M -81.83M -78.83M -70.83M -29M -17M -26.5M
Owner Earnings
1.79B 1.61B 1.62B 1.62B 1.52B 1.54B 1.42B 1.28B 956M 746M 512.5M

© 2026 bestshares.com. All rights reserved.