IDEXX Laboratories Inc. logo

IDEXX Laboratories Inc.

IDXX | NASDAQ
Chart Builder DCF Calculator
$515.47
+$3.82 (+0.75%)
Sep 21, 2026, 12:44 PM ET · Market open

Market Data

Market Cap
$40.36B
Enterprise Value
$41.13B
Beta
1.54
Average Volume
632.64K
Shares Outstanding (Diluted)
80.68M
Shares Change YoY
-0.39%
Institutional Ownership
89.46%
Exchange
NASDAQ
ISIN
US45168D1046

Price Performance

Price Change 1M
-7.8%
Price Change 3M
-6.2%
Price Change 6M
-11.6%
Price Change YTD
-23.6%
Price Change 1Y
-21.9%
Price Change 3Y
17.4%
Price Change 5Y
-24.7%
1M CAGR (ann.)
-13.3%
1Y CAGR (ann.)
-20.2%
5Y CAGR (ann.)
-5.6%
All-Time CAGR
17.5%

Valuation

PE Ratio
36.24
Forward PE
29.92
PEG Ratio
2.03
Forward PEG
2.65
PS Ratio
8.86
Forward PS
7.80
PB Ratio
25.03
P/FCF Ratio
32.27
P/Adj. FCF Ratio
32.00
P/OCF Ratio
29.96
EV/Sales
9.03
EV/EBIT
28.11
EV/EBITDA
26.09
EV/FCF
32.89
Earnings Yield
2.8%
FCF Yield
3.1%
Adj. FCF Yield
3.1%

Financial Health

Net Debt
$771.93M
Total Debt
$968.86M
Cash & Short-Term Investments
$196.93M
Total Assets
$3.44B
Current Ratio
1.17
Quick Ratio
0.87
Debt / Equity Ratio
0.68
Debt / EBITDA
0.61
Debt / FCF
0.77
OCF / Debt
1.41
Interest Coverage
37.31
Altman Z-Score
18.89
Piotroski F-Score
9

Margins & Profitability

Gross Profit Margin
62.5%
Operating Profit Margin
32.0%
EBITDA Margin
35.5%
Net Profit Margin
25.0%
FCF Margin
27.5%
Adj. FCF Margin
27.7%
SBC / Revenue
-0.2%
SBC Impact (per share)
-0.9%

Returns

Return on Assets
33.1%
Return on Equity
72.0%
Return on Invested Capital
40.9%
Return on Capital Employed
67.7%
Return on Tangible Assets
38.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.0%
Revenue CAGR 5Y
8.4%
Revenue CAGR 10Y
10.4%
EPS CAGR 3Y
14.4%
EPS CAGR 5Y
11.0%
EPS CAGR 10Y
20.4%
FCF CAGR 3Y
27.5%
FCF CAGR 5Y
12.5%
FCF CAGR 10Y
19.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
23
EPS Growth Next 3Y
15.7%
Revenue Growth Next 3Y
10.8%
Earnings Date
Nov 1, 2026
EPS Estimate (next Q)
$3.71
EPS Growth Est (next Q)
9.1%
Revenue Est (next Q)
$1.19B
Revenue Growth Est (next Q)
7.7%

Fair Value Estimates

Graham Number
$79.97
Graham Upside
-84.4%
Lynch Fair Value
$154.90
Lynch Upside
-69.7%
Price Target
$665
Price Target Upside
30.0%

Cash Flow

Operating Cash Flow
$1.37B
Free Cash Flow
$1.25B
Adj. Free Cash Flow
$1.26B
FCF Per Share
$15.61
OCF Per Share
$17.08
OCF/S Ratio
30.0%

Income Statement

Revenue
$4.55B
Gross Profit
$2.84B
Operating Income
$1.46B
EBITDA
$1.58B
Net Income
$1.14B
EPS (Diluted)
$14.12
Revenue / Employee
$413.93K
Profit / Employee
$103.61K
Employees
11,000

© 2026 bestshares.com. All rights reserved.