HP Inc. logo

HP Inc.

HPQ | NYSE
Chart Builder DCF Calculator
$33.12
-$1.28 (-3.72%)
Sep 21, 2026, 1:09 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 30, 2026
Q2 2026
Apr 29, 2026
Q1 2026
Jan 30, 2026
Q4 2025
Oct 30, 2025
Q3 2025
Jul 30, 2025
Q2 2025
Apr 29, 2025
Q1 2025
Jan 30, 2025
Q4 2024
Oct 30, 2024
Q3 2024
Jul 30, 2024
Q2 2024
Apr 29, 2024
Q1 2024
Jan 30, 2024
Q4 2023
Oct 30, 2023
Q3 2023
Jul 30, 2023
Q2 2023
Apr 29, 2023
Q1 2023
Jan 30, 2023
Q4 2022
Oct 30, 2022
Q3 2022
Jul 30, 2022
Q2 2022
Apr 29, 2022
Q1 2022
Jan 30, 2022
Q4 2021
Oct 30, 2021
Q3 2021
Jul 30, 2021
Q2 2021
Apr 29, 2021
Q1 2021
Jan 30, 2021
Net Income
2.45B 2.55B 2.51B 2.53B 2.64B 2.52B 2.72B 2.78B 2.84B 2.97B 3.43B 3.28B 2.3B 2.65B 2.59B 3.2B 6.3B 6.29B 6.52B 6.5B 4.07B 3.7B 3.23B
Depreciation & Amortization
930M 992M 933M 916M 916M 818M 822M 830M 834M 843M 846M 850M 847M 811M 792M 780M 771M 786M 779M 785M 781M 782M 794M
Stock-Based Compensation
479M 484M 512M 522M 517M 513M 467M 452M 452M 447M 448M 438M 423M 402M 377M 343M 343M 342M 348M 330M 317M 297M 284M
Other Working Capital
41M -1.21B -1.03B -552M -1.06B -711M -1.37B -1.4B -513M -1.06B -1.1B -179M -176M -793M -55M -1.56B -1.73B -902M -1.02B -154M 240M 838M -760M
Other Non-Cash Items
503M 742M 545M 521M 470M 364M 283M 159M 228M 140M 259M 407M 396M 466M 448M 553M 575M 727M 605M 537M 641M 632M 704M
Deferred Income Tax
-49M 9M -22M -6M -258M -205M -140M -122M -80M -98M -784M -919M -243M -242M 429M 574M -465M -660M -667M -605M -169M 6M 20M
Change in Working Capital
354M -186M -771M -785M -589M -548M -148M -345M -176M -648M -489M -480M -222M -1.17B -1.84B -990M -2.12B -1.38B -542M -1.14B -207M 594M -983M
Operating Cash Flow
4.67B 4.59B 3.71B 3.7B 3.7B 3.46B 4B 3.75B 4.1B 3.65B 3.71B 3.57B 3.5B 2.92B 2.79B 4.46B 5.41B 6.11B 7.04B 6.41B 5.44B 6.01B 4.05B
Capital Expenditures
-787M -815M -828M -897M -853M -800M -736M -592M -589M -564M -575M -609M -603M -662M -710M -791M -819M -781M -724M -582M -526M -485M -513M
Cash Acquisitions
56M 56M -50M -50M -159M -174M -58M -58M -17M -2M -7M -7M -2.74B -2.74B -2.73B -2.76B -296M -708M -875M -854M -479M -31M 114M
Purchase of Investments
-38M -56M -45M -43M -30M -10M -7M -4M -5M -6M -7M -11M -8M -49M -56M -52M -54M -23M -27M -28M -184M -403M -394M
Sales Maturities Of Investments
37M 90M 93M 79M 82M 22M 13M 8M 3M 3M 20M 21M 19M 20M 10M 9M 29M 37M 30M 304M 397M 388M 680M
Other Investing Acitivies
203M 398M -316M -266M -285M -540M 70M n/a 74M 143M 186M 16M -119M -102M -215M 39M 67M 316M 307M 148M 95M -420M -408M
Investing Cash Flow
-529M -327M -1.15B -1.18B -1.25B -1.5B -718M -646M -534M -426M -383M -590M -3.45B -3.53B -3.7B -3.55B -1.07B -1.16B -1.29B -1.01B -697M -951M -521M
Debt Repayment
85M -1.04B -32M -2M -10M 1.14B 56M 167M -55M -891M -1.03B -1.46B -1.75B 1.04B 3.21B 3.08B 3.94B 2.91B 907M 1.28B 859M 637M 1.27B
Common Stock Repurchased
-1.23B -1.08B -1.08B -850M -1.25B -1.7B -1.7B -2.1B -1.2B -600M -500M -100M -850M -1.88B -2.89B -4.3B -5.3B -5.78B -6.38B -6.25B -5.84B -5.28B -3.79B
Dividend Paid
-1.1B -1.09B -1.09B -1.09B -1.08B -1.08B -1.07B -1.08B -1.07B -1.06B -1.05B -1.04B -1.03B -1.02B -1.03B -1.04B -1.01B -982M -959M -938M -957M -978M -991M
Other Financial Acitivies
-907M -89M -99M -120M -114M -106M -90M -74M -80M -96M -99M -302M -96M -64M -3M 184M -18M -39M -90M -51M -45M -66M -65M
Financial Cash Flow
-2.84B -3.29B -2.3B -2.06B -2.46B -1.74B -2.81B -3.08B -2.41B -2.65B -2.68B -2.89B -3.72B -1.93B -711M -2.07B -2.39B -3.89B -6.52B -5.96B -5.98B -5.69B -3.58B
Net Cash Flow
1.3B 973M 260M 460M -4M 213M 477M 21M 1.16B 577M 648M 87M -3.67B -2.54B -1.63B -1.15B 1.95B 1.05B -766M -565M -1.24B -630M -45M
Free Cash Flow
3.88B 3.78B 2.88B 2.8B 2.84B 2.66B 3.27B 3.16B 3.51B 3.09B 3.13B 2.96B 2.9B 2.26B 2.08B 3.67B 4.59B 5.33B 6.32B 5.83B 4.91B 5.52B 3.54B
Adj. Free Cash Flow
3.4B 3.3B 2.37B 2.28B 2.33B 2.15B 2.8B 2.71B 3.06B 2.64B 2.69B 2.52B 2.47B 1.85B 1.7B 3.33B 4.25B 4.98B 5.97B 5.5B 4.59B 5.23B 3.26B
Maintenance CapEx
-729.65M -730.54M -715.96M -783.01M -763.01M -717.65M -681.23M -558.18M -569.53M -564M -575M -609M -603M -662M -679.26M -690.95M -654.96M -572.02M -424.77M -305.65M -313.64M -317.58M -466.58M
Growth CapEx
-57.35M -84.46M -112.04M -113.99M -89.99M -82.35M -54.77M -33.82M -19.47M n/a n/a n/a n/a n/a -30.74M -100.05M -164.04M -208.98M -299.23M -276.35M -212.36M -167.42M -46.42M
Owner Earnings
3.94B 3.86B 2.99B 2.91B 2.93B 2.74B 3.32B 3.19B 3.53B 3.09B 3.13B 2.96B 2.9B 2.26B 2.11B 3.77B 4.75B 5.53B 6.62B 6.1B 5.12B 5.69B 3.59B

© 2026 bestshares.com. All rights reserved.