Home Bancshares Inc. logo

Home Bancshares Inc.

HOMB | NYSE
Chart Builder DCF Calculator
$29.61
-$0.18 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$29.61
$0 (0.00%)
After-hours: Sep 21, 2026, 4:02 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
478.44M 475.44M 457.78M 434.21M 417.34M 402.24M 387.92M 386.34M 390.08M 392.93M 422.37M 432.63M 343.33M 305.26M 262.93M 229.22M 292.31M 319.02M 327.46M 321.79M 305.54M
Depreciation & Amortization
29.46M 29.19M 28.95M 28.8M 29.04M 29.2M 30.25M 30.87M 30.56M 30.93M 30.99M 31.15M 34.49M 31.86M 28.57M 25.43M 19.85M 19.48M 19.3M 19.11M 20.06M
Stock-Based Compensation
11.14M 10.72M 10.61M 10.46M 9.75M 9.22M 8.92M 8.66M 9.04M 9.27M 9.37M 9.53M 9.53M 9.13M 9.05M 8.9M 8.84M 8.85M 8.81M 8.04M 8.24M
Other Working Capital
3.75M -25.93M -26.03M -32.87M -31.06M -22.81M -20.79M -16.97M -21.88M -1.65M 4.22M 1.7M 10.76M 9.34M -4.31M -4.43M -13.71M 1.76M -4.26M 7.94M -8.11M
Other Non-Cash Items
-82.68M -101.34M -61.57M -36.81M 24.02M 49.22M 44.23M 22.66M -10.51M -31.24M -28.83M 30.12M 46.61M 57.24M 58.56M 15.19M 35.1M 31.99M 20.62M 16.77M -13.3M
Deferred Income Tax
12.08M 10.35M 15.28M 10.09M 13.17M 8.3M -4.25M 818K -2.69M -4.08M 12.75M 19.6M 9K 2.21M -12.74M -18.09M 19.33M 3.87M 18.05M 5.76M -7.85M
Change in Working Capital
-15.33M -25.09M -65.37M -47.63M -63.2M -37.54M 33.98M 22.2M -7.22M -18.15M -38.46M -47.41M 7.67M 7.47M 10.74M 18.93M -17.64M 6.17M -1.25M 1.56M -12.01M
Operating Cash Flow
433.1M 399.28M 385.68M 399.13M 430.12M 460.65M 501.04M 471.54M 409.27M 379.67M 408.18M 475.61M 441.63M 413.17M 357.11M 279.58M 357.78M 389.38M 392.99M 373.02M 300.69M
Capital Expenditures
-26.96M -22.27M -32.05M -41.51M -43.73M -38.53M -26.05M -21.67M -18.55M -19.27M -22.36M -11.93M -9.35M -9.02M -6.38M -10.63M -9.2M -10.28M -9.33M -11.52M -10.16M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -359K -314K -314K -314K 45K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-144.64M -118.84M -86.1M -81.64M -61.9M -64.07M -66.12M -16.15M -15.43M -13.26M -128.19M -832.4M -1.39B -2.04B -2.09B -1.64B -1.76B -1.41B -1.57B -1.67B -1.29B
Sales Maturities Of Investments
416.01M 454.06M 462.39M 574.25M 532.43M 491.15M 463.27M 343.44M 343.07M 605.33M 616.78M 893.71M 1.27B 1.08B 1.14B 913.71M 628.34M 686.9M 738.54M 821.35M 858.94M
Other Investing Acitivies
-568.14M -783.27M -401.99M -352.06M -453.73M -382.88M -600.42M -641.25M -136.74M 5.66M -389.12M -262.34M 208.9M -50.7M 593.79M 848.05M 702.37M 1.36B 1.77B 1.76B 660.95M
Investing Cash Flow
-323.73M -470.32M -57.76M 99.04M -26.93M 5.67M -229.31M -335.62M 172.34M 578.46M 76.75M -213.27M 73.28M -1.02B -366.82M 106.76M -434.23M 624.66M 927.56M 898.81M 221.46M
Debt Repayment
-256.69M -258.55M -908.3M -750.55M -738.66M -738.66M 261.09M 561.39M 651.05M 651.3M 601.55M 301.43M -239.9M 56.55M -193.57M -202.99M 274.4M -28.05M -31.36M -149.82M -557.44M
Common Stock Repurchased
-66.3M -82.22M -69.77M -86.75M -92.16M -86.49M -101.8M -80.46M -59.38M -48.77M -50.99M -69.62M -80.31M -70.86M -58.35M -45.34M -39.8M -44.48M -38.84M -27.56M -10.6M
Dividend Paid
-161.46M -158.92M -156.43M -155.91M -152.53M -150M -147.53M -145.1M -145.48M -145.9M -143.24M -140.6M -138.03M -128.42M -117.72M -106.88M -96.03M -92.14M -92.33M -90.83M -89.22M
Other Financial Acitivies
191.26M 327.72M 589.82M 537.39M 700.64M 418.98M 246.11M -24.22M -540.58M -1.14B -1.98B -2.54B -2.97B -2.15B -1.3B -156.08M 1.08B 1.53B 1.08B 719.65M 2.04B
Financial Cash Flow
-293.18M -171.97M -544.68M -455.82M -282.71M -556.18M 257.87M 311.61M -94.4M -682.71M -1.58B -2.47B -3.45B -2.31B -1.69B -511.21M 1.22B 1.37B 916.37M 453.76M 1.38B
Net Cash Flow
-183.81M -243.01M -216.76M 42.36M 120.47M -89.87M 529.6M 447.53M 487.2M 275.42M -1.09B -2.21B -2.93B -2.93B -1.7B -124.88M 1.14B 2.39B 2.24B 1.73B 1.91B
Free Cash Flow
406.14M 377.02M 353.63M 357.62M 386.38M 422.12M 474.99M 449.87M 390.71M 360.4M 385.82M 463.68M 432.28M 404.16M 350.74M 268.95M 348.59M 379.1M 383.66M 361.5M 290.54M
Adj. Free Cash Flow
395.01M 366.29M 343.02M 347.17M 376.64M 412.89M 466.07M 441.22M 381.67M 351.12M 376.45M 454.16M 422.75M 395.02M 341.69M 260.05M 339.74M 370.25M 374.85M 353.46M 282.3M
Maintenance CapEx
-18M -17.43M -25.94M -23.03M -15.48M -8.6M n/a n/a n/a n/a n/a 4.88M 4.88M 2.81M 592K -6.1M -9.2M -7.13M -6.18M -8.37M -7M
Growth CapEx
-8.96M -4.83M -6.11M -18.48M -28.25M -29.93M -26.05M -21.67M -18.55M -19.27M -22.36M -16.81M -14.23M -11.83M -6.97M -4.53M n/a -3.15M -3.15M -3.15M -3.15M
Owner Earnings
415.1M 381.85M 359.74M 376.11M 414.63M 452.05M 501.04M 471.54M 409.27M 379.67M 408.18M 480.49M 446.51M 415.98M 357.7M 273.48M 348.59M 382.25M 386.82M 364.65M 293.69M

© 2026 bestshares.com. All rights reserved.