Hims & Hers Health Inc. logo

Hims & Hers Health Inc.

HIMS | NYSE
Chart Builder DCF Calculator
$28.82
+$0.83 (+2.97%)
Sep 21, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.58B 2.37B 2.35B 2.21B 2.01B 1.78B 1.48B 1.24B 1.07B 959.4M 872M 792.58M 710.72M 616.37M 526.92M 444.41M 373.75M 320.88M 271.88M 228.65M 195.8M 171.01M
Cost of Revenue
910.53M 766.76M 614.26M 552.47M 479.23M 409.62M 303.38M 234.34M 190.06M 168.78M 157.05M 149.36M 140.35M 128.98M 118.19M 105.93M 94.85M 81.88M 67.38M 54.36M 45.1M 41.93M
Gross Profit
1.67B 1.6B 1.73B 1.66B 1.53B 1.37B 1.17B 1.01B 877.07M 790.62M 714.95M 643.23M 570.37M 487.39M 408.72M 338.48M 278.9M 239M 204.49M 174.29M 150.69M 129.08M
Operating Income
-92.67M 31.25M 105.61M 115.02M 125.59M 109.9M 61.9M 42.91M 11.98M -8.29M -29.45M -40.66M -52.09M -63.04M -68.7M -78.66M -86.34M -83.55M -115.04M -98.1M -73.76M -57.34M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-163.61M -38.12M 123.92M 127.86M 139.23M 119.8M 71.71M 51.62M 21.11M 513K -21.57M -34.8M -46.74M -59.23M -65.71M -85.93M -86.19M -75.64M -110.8M -84.75M -71.48M -63.3M
Net Income
-142.03M -13.24M 128.37M 133.79M 193.6M 164.4M 126.04M 101.26M 18.1M -2.35M -23.55M -35.7M -46.97M -59.49M -65.68M -85.93M -83.03M -72.51M -107.66M -81.73M -71.66M -63.49M
Selling & General & Admin
1.39B 1.24B 1.19B 1.15B 1.06B 961.34M 846.61M 735.71M 660.79M 613.68M 576.32M 553.74M 506.46M 451.15M 393.3M 341.33M 312.92M 291.74M 310.49M 252.11M 210.42M 175.18M
Research & Development
128.48M 166.32M 149.3M 132.09M 112.6M 93.41M 78.82M 68.48M 59.65M 52.8M 48.23M 43.13M 38.84M 33.9M 29.24M 20.93M 19.19M 12.33M 6.24M 6.24M n/a n/a
Other Expenses
245.45M 161.56M 286.44M 264.45M 235.13M 210.09M 185.8M 160.56M 144.65M 132.42M 119.86M 87.02M 77.16M 65.38M 54.88M 54.88M 33.13M 18.48M 2.8M 14.04M 14.04M 11.24M
Operating Expenses
1.76B 1.57B 1.63B 1.54B 1.41B 1.26B 1.11B 964.75M 865.1M 798.91M 744.4M 683.89M 622.46M 550.43M 477.42M 417.14M 365.24M 322.56M 319.54M 272.39M 224.46M 186.41M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
954.44M 910.06M 919.3M 902.33M 852.47M 779.53M 678.84M 583.65M 517.45M 479.74M 446.44M 406.08M 368.47M 321.74M 272.59M 229.75M 189.58M 157.04M 135.9M 112.51M 89.32M 73.17M
Cost & Expenses
2.67B 2.34B 2.24B 2.1B 1.89B 1.67B 1.41B 1.2B 1.06B 967.69M 901.45M 833.24M 762.81M 679.41M 595.61M 523.07M 460.08M 404.43M 386.92M 326.75M 269.56M 228.34M
Income Tax Expense
-21.58M -24.89M -4.44M -5.93M -54.37M -44.59M -54.33M -49.64M 3M 2.86M 1.98M 903K 236K 261K -31K 3K -3.15M -3.13M -3.14M -3.03M 179K 182K
Shares Outstanding (Basic)
231.75M 228.36M 227.06M 226.35M 224.37M 221.99M 219.03M 216.62M 214.62M 213.45M 209.74M 210.13M 208.42M 207.14M 206.14M 205.23M 203.95M 202.7M 201.36M 200.04M 191.92M 153.08M
Shares Outstanding (Diluted)
231.75M 228.36M 248.1M 248.68M 256.78M 246.61M 240.73M 235.07M 234.79M 229.36M 209.74M 210.13M 208.42M 207.14M 206.14M 205.23M 203.95M 202.7M 201.36M 200.04M 191.92M 153.08M
EPS (Basic)
-0.61 -0.05 0.57 0.60 0.88 0.75 0.58 0.47 0.08 -0.01 -0.11 -0.17 -0.23 -0.29 -0.32 -0.42 -0.41 -0.36 -0.62 -0.54 -0.62 -0.60
EPS (Diluted)
-0.63 -0.09 0.51 0.54 0.80 0.69 0.54 0.43 0.08 -0.01 -0.11 -0.17 -0.23 -0.29 -0.32 -0.42 -0.41 -0.36 -0.62 -0.54 -0.62 -0.60
EBITDA
-76.42M 30.06M 178.43M 170.33M 168.42M 142.17M 88.8M 65.3M 32.77M 10.91M -12.06M -25.93M -38.33M -51.38M -58.24M -78.84M -79.45M -70.22M -103.82M -76.2M -64.18M -56.29M
EBIT
-163.61M -38.12M 123.92M 127.86M 139.23M 119.8M 71.71M 51.62M 21.11M 513K -21.57M -34.8M -46.74M -59.23M -65.71M -85.93M -86.19M -75.64M -107.89M -79.01M -65.74M -57.57M
Depreciation & Amortization
87.19M 68.18M 54.5M 42.47M 29.19M 22.36M 17.09M 13.69M 11.67M 10.4M 9.52M 8.87M 8.41M 7.85M 7.47M 7.09M 6.74M 5.42M 4.08M 2.81M 1.56M 1.27M

© 2026 bestshares.com. All rights reserved.