Hudbay Minerals Inc.

HBM | NYSE

Price Alert Chart Builder DCF Calculator

$26.27

-$0.64 (-2.36%)

Sep 21, 2026, 11:31 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	564.3M	67.8M	69.5M	70.38M	-244.36M	-144.58M
Depreciation & Amortization	441.2M	428M	393.1M	339.06M	359.77M	363.6M
Stock-Based Compensation	61.3M	19.3M	7.4M	2.06M	12.15M	15.01M
Other Working Capital	46.4M	1.6M	-41M	20.62M	-9.06M	38.2M
Other Non-Cash Items	-393.41M	-7.8M	17.7M	-45.21M	318.7M	42.34M
Deferred Income Tax	57.39M	183.8M	82.3M	25.43M	41.61M	-34.51M
Change in Working Capital	-58M	-24.9M	-93.1M	96.07M	-102.79M	-2.38M
Operating Cash Flow	672.77M	666.2M	476.9M	487.8M	385.07M	239.48M
Capital Expenditures	-474.87M	-348.9M	-281.1M	-308.96M	-352.18M	-361.19M
Cash Acquisitions	n/a	n/a	11M	n/a	n/a	n/a
Purchase of Investments	-62.88M	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	41.51M	n/a	n/a	1.92M	1.19M	n/a
Other Investing Acitivies	-1.93M	-35.8M	-1.7M	-30.63M	-25.27M	2.17M
Investing Cash Flow	-501.02M	-382.9M	-271.8M	-337.67M	-376.26M	-359.02M
Debt Repayment	-103.89M	-223.5M	-73.1M	-35.77M	-68.68M	148.59M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-5.7M	-5.5M	-4.5M	-4.05M	-4.15M	-3.78M
Other Financial Acitivies	-67.66M	-158.8M	-119M	-156.48M	-103.08M	17.28M
Financial Cash Flow	-146.83M	10.2M	-182.4M	-196.3M	-175.9M	162.09M
Net Cash Flow	25.59M	292M	24.1M	-45.32M	-168.15M	42.99M
Free Cash Flow	197.9M	317.3M	195.8M	178.84M	32.89M	-121.71M
Adj. Free Cash Flow	136.6M	298M	188.4M	176.78M	20.75M	-136.71M
Maintenance CapEx	-3.22M	n/a	n/a	-308.96M	n/a	-361.19M
Growth CapEx	-471.65M	-348.9M	-281.1M	n/a	-352.18M	n/a
Owner Earnings	669.55M	666.2M	476.9M	178.84M	385.07M	-121.71M