Hasbro Inc. logo

Hasbro Inc.

HAS | NASDAQ
Chart Builder DCF Calculator
$86.67
-$0.90 (-1.03%)
Sep 21, 2026, 10:45 AM ET · Market open

Market Data

Market Cap
$12.35B
Enterprise Value
$14.51B
Beta
0.47
Average Volume
1.98M
Shares Outstanding (Diluted)
143.2M
Shares Change YoY
2.07%
Institutional Ownership
93.51%
Exchange
NASDAQ
ISIN
US4180561072

Price Performance

Price Change 1M
-6.8%
Price Change 3M
3.8%
Price Change 6M
-5.8%
Price Change YTD
5.5%
Price Change 1Y
16.9%
Price Change 3Y
34.3%
Price Change 5Y
-7.3%
1M CAGR (ann.)
-3.8%
1Y CAGR (ann.)
22.3%
5Y CAGR (ann.)
1.8%
All-Time CAGR
9.4%

Valuation

PE Ratio
15.75
Forward PE
13.32
PEG Ratio
0.02
Forward PEG
2.62
PS Ratio
2.48
Forward PS
2.30
PB Ratio
16.91
P/FCF Ratio
10.18
P/Adj. FCF Ratio
10.51
P/OCF Ratio
9.60
EV/Sales
2.92
EV/EBIT
12.11
EV/EBITDA
11.03
EV/FCF
11.96
Earnings Yield
6.3%
FCF Yield
9.8%
Adj. FCF Yield
9.5%

Financial Health

Net Debt
$2.16B
Total Debt
$3.54B
Cash & Short-Term Investments
$1.38B
Total Assets
$6.04B
Current Ratio
1.66
Quick Ratio
1.46
Debt / Equity Ratio
5.06
Debt / EBITDA
2.69
Debt / FCF
2.92
OCF / Debt
0.36
Interest Coverage
7.00
Altman Z-Score
3.10
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
70.3%
Operating Profit Margin
23.9%
EBITDA Margin
26.5%
Net Profit Margin
16.0%
FCF Margin
24.4%
Adj. FCF Margin
23.6%
SBC / Revenue
0.8%
SBC Impact (per share)
-3.2%

Returns

Return on Assets
13.2%
Return on Equity
138.4%
Return on Invested Capital
19.0%
Return on Capital Employed
27.4%
Return on Tangible Assets
18.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.7%
Revenue CAGR 5Y
-3.5%
Revenue CAGR 10Y
0.7%
EPS CAGR 3Y
328.0%
EPS CAGR 5Y
12.8%
EPS CAGR 10Y
3.8%
FCF CAGR 3Y
108.5%
FCF CAGR 5Y
0.7%
FCF CAGR 10Y
10.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
33
EPS Growth Next 3Y
9.3%
Revenue Growth Next 3Y
4.6%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$25.43
Graham Upside
-71.0%
Lynch Fair Value
$71.33
Lynch Upside
-18.6%
Price Target
$107.60
Price Target Upside
22.9%

Cash Flow

Operating Cash Flow
$1.29B
Free Cash Flow
$1.21B
Adj. Free Cash Flow
$1.17B
FCF Per Share
$8.59
OCF Per Share
$9.12
OCF/S Ratio
25.9%

Income Statement

Revenue
$4.97B
Gross Profit
$3.5B
Operating Income
$1.19B
EBITDA
$1.32B
Net Income
$795.2M
EPS (Diluted)
$5.56
Revenue / Employee
$1.1M
Profit / Employee
$175.93K
Employees
4,520

Dividends

Annual Dividend
$2.80
Dividend Yield
3.20%
Payout Ratio
50.4%
FCF Payout Ratio
32.5%
Adj. FCF Payout Ratio
33.5%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 18, 2026

© 2026 bestshares.com. All rights reserved.