Alphabet Inc. logo

Alphabet Inc.

GOOGL | NASDAQ
Chart Builder DCF Calculator
$355.10
+$5.56 (+1.59%)
Sep 21, 2026, 2:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
132.17B 100.12B 73.8B 59.97B 76.03B 40.27B
Depreciation & Amortization
21.14B 15.31B 11.95B 15.93B 12.44B 13.7B
Stock-Based Compensation
24.95B 22.79B 22.46B 19.36B 15.38B 12.99B
Other Working Capital
16.75B -2.87B 3.32B -625M 7.29B 1.84B
Other Non-Cash Items
-39.46B 748M 5.15B 6.55B -12.48B -5.05B
Deferred Income Tax
8.35B -5.26B -7.76B -8.08B 1.81B 1.39B
Change in Working Capital
17.57B -8.41B -3.85B -2.24B -1.52B 1.83B
Operating Cash Flow
164.71B 125.3B 101.75B 91.5B 91.65B 65.12B
Capital Expenditures
-91.45B -52.54B -32.25B -31.49B -24.64B -22.28B
Cash Acquisitions
-1.59B -2.93B -495M -6.97B -2.62B -738M
Purchase of Investments
-109.49B -91.71B -80.89B -81.41B -138.03B -143.75B
Sales Maturities Of Investments
84.61B 104.31B 87.62B 97.97B 129.23B 133.93B
Other Investing Acitivies
-2.37B -2.67B -1.05B 1.59B 541M 68M
Investing Cash Flow
-120.29B -45.54B -27.06B -20.3B -35.52B -32.77B
Debt Repayment
32.14B 888M -760M -1.2B -1.24B 9.66B
Common Stock Repurchased
-45.71B -62.22B -61.5B -59.3B -50.27B -31.15B
Dividend Paid
-10.05B -7.36B n/a n/a n/a n/a
Other Financial Acitivies
-13.77B -11.04B -9.83B -9.27B -9.85B -2.92B
Financial Cash Flow
-37.39B -79.73B -72.09B -69.76B -61.36B -24.41B
Net Cash Flow
7.24B -582M 2.17B 934M -5.52B 7.97B
Free Cash Flow
73.27B 72.76B 69.5B 60.01B 67.01B 42.84B
Adj. Free Cash Flow
48.31B 49.98B 47.04B 40.65B 51.64B 29.85B
Maintenance CapEx
-63.85B -31.92B -20.83B -20.04B n/a -12.97B
Growth CapEx
-27.6B -20.61B -11.42B -11.45B -24.64B -9.31B
Owner Earnings
100.87B 93.38B 80.92B 71.46B 91.65B 52.15B

© 2026 bestshares.com. All rights reserved.